| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,782 | 4,782 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MOODY'S CORP COMM | 250,523 | 258,958 |
| PLUM CREEK TIMBER | 244,378 | 257,200 |
| VENTAS REALTY LP | 134,171 | 135,304 |
| CBS | 152,891 | 153,449 |
| BROADRIDGE FINL SOULTIONS | 153,350 | 152,105 |
| INTL LEASE FIN CORP | 153,538 | 154,108 |
| NEW YORK NY CITY | 254,274 | 253,872 |
| VISA, INC | 151,946 | 152,205 |
| MARTIN MARIETTA MATIS | 135,019 | 135,524 |
| ROPER TECHS | 146,120 | 144,609 |
| MCCORMICK & CO | 80,403 | 79,795 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD VALUE ETF VTV | 1,557,331 | 3,925,234 |
| VANGUARD FTSE ALL WORLD VEU | 2,976,685 | 3,874,690 |
| ISHARES S&P MIDCAP IJJ | 375,766 | 977,152 |
| ISHARES RUSSELL 2000 GROWTH IWO | 452,118 | 972,666 |
| ISHARES RUSSELL 2000 IWN | 430,651 | 960,822 |
| ISHARES RUSSELL IWF | 909,445 | 3,170,136 |
| ISHARES S&P MIDCAP IJK | 334,290 | 991,975 |
| JOHN HANCOCK III | 1,481,479 | 1,962,513 |
| ISHARES MSCI USA | 810,558 | 1,182,514 |
| LAZARD INTL EQUITY | 1,522,429 | 1,581,814 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,469,145 | 2,469,145 | 2,469,145 | |
| Land | 30,974,391 | 30,974,391 | 30,974,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,764 | 9,764 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 480,492 | 468,402 | 468,402 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 12,090 | 12,090 | ||
| BANK CHARGES | 75 | 75 | ||
| FEES | 21,000 | 21,000 | ||
| INSURANCE | 650 | 650 | ||
| INVESTMENT MANAGEMENT FEES | 126,257 | 126,257 | ||
| PROPERTY MAINTENANCE | 440,302 | 440,302 | ||
| UTILITIES | 517 | 517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 18,000 | 18,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CARROL DRILLING LLC |
3,079,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 15,000 | |||
| REAL ESTATE TAXES | 256,710 | 256,710 |