| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 811,885 | 1,432,247 |
| CARTER | 352,812 | 392,203 |
| GENERAL MOTORS | 1,253,190 | 1,353,028 |
| ALPHABET INC CAP STK CL A | 1,239,484 | 2,930,736 |
| INTEL | 434,772 | 721,420 |
| ORACLE | 836,222 | 1,029,061 |
| TE CONNECTIVITY | 122,470 | 335,448 |
| VISA | 415,119 | 1,599,693 |
| WELLS FARGO | 1,058,308 | 1,005,017 |
| ANADARKO | 0 | 0 |
| APACHE | 0 | 0 |
| CITIGROUP | 1,280,205 | 1,754,632 |
| GENERAL ELECTRIC | 0 | 0 |
| INTERPUBLIC GROUP | 752,726 | 793,408 |
| GLENCORE | 1,574,739 | 1,265,234 |
| FIAT CHRYSLER | 790,341 | 1,240,610 |
| HERC HOLDINGS | 1,081,365 | 1,246,468 |
| HOWARD HUGHES | 749,672 | 920,160 |
| LIBERTY BROADBAND | 1,180,736 | 2,399,560 |
| ADIENT | 0 | 0 |
| BAIDU ADR | 0 | 0 |
| CBRE GROUP CL A | 313,071 | 535,401 |
| HCA HEALTHCARE | 290,180 | 397,386 |
| MGM RESORTS INTERNATIONAL | 474,241 | 515,592 |
| ADT | 1,293,428 | 709,137 |
| AMERICAN INTL GROUP | 1,085,545 | 1,219,830 |
| COMCAST CL A | 664,136 | 901,600 |
| QUARTE RETAIL CL A | 0 | 0 |
| GLENCORE | 0 | 0 |
| ENERGY SELECT SECTOR SPDR | 0 | 0 |
| FIDELITY 500 INDEX FD-AI | 7,005,990 | 7,501,981 |
| FINANCIAL SELECT SECTOR SPDR | 0 | 0 |
| HEALTH CARE SELECT SECTOR | 0 | 0 |
| UTILITIES SELECT SECTOR SPDR | 0 | 0 |
| VANGAUARD INFO TECH ETF | 0 | 0 |
| FIDELITY INTERNATIONAL INDEX | 1,846,962 | 1,763,909 |
| ISHARES MSCI CANADA ETF | 0 | 0 |
| ISHARES CORE MSCI EUROPE | 0 | 0 |
| ISHARES INC MSCI JAPAN NEW | 0 | 0 |
| CENTENNIAL RESOURCE DEV. | 665,082 | 400,029 |
| CHARLES SCHWAB | 1,240,273 | 1,196,338 |
| DIAMONDBACK ENERGY | 612,742 | 548,451 |
| HILTON WORLDWIDE | 1,109,042 | 1,424,583 |
| LEAR | 625,686 | 530,550 |
| LIVANOVA | 1,385,202 | 1,239,672 |
| REGENERON PHARMACEUTICALS | 656,060 | 582,540 |
| ISHARES CORE DIVIDEND GROWTH | 704,766 | 750,080 |
| SIX CIRCLES MEP U.S. UNCONSTRA | 3,681,108 | 3,666,496 |
| JP MORGAN BETA BUILDERS CANADA | 531,629 | 553,843 |
| SIX CIRCLES MEP INTERNATIONAL | 2,173,729 | 2,156,164 |
| JP MORGAN BETABUILDERS EUROPE | 524,859 | 522,803 |
| JP MORGAN BETABUILDERS JAPAN - | 719,089 | 744,653 |
| JPM BETABUILDERS DEVELOPED ASI | 546,425 | 522,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 7,847 | 3,959 | 3,959 |
| RETAINER | 84,042 | 65,952 | 65,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL FILING FEES | 15 | |||
| MISC EXPENSES | 578 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT PROCEEDS | 825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED ILLINOIS FILING FEES | 15 | 15 |
| ACCRUED FEDERAL EXCISE TAX | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S MANAGEMENT FEE | 226,131 | 226,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 18,090 |