| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 17,250 | 8,625 | 8,625 | 8,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| improvements | 1999-04-01 | 11,836 | 11,544 | SL | 2.50 % | 292 | |||
| gates | 1999-04-01 | 38,665 | 37,694 | SL | 2.50 % | 971 | |||
| shrubberies, landscaping | 1999-04-01 | 25,107 | 24,473 | SL | 2.50 % | 634 | |||
| john st wall | 1999-04-01 | 20,901 | 20,378 | SL | 2.50 % | 523 | |||
| waterfall | 1999-04-01 | 6,999 | 6,825 | SL | 2.50 % | 174 | |||
| property improvements | 2000-04-01 | 1,759 | 1,628 | SL | 5.00 % | 88 | |||
| gates | 2000-04-01 | 12,292 | 11,377 | SL | 5.00 % | 615 | |||
| landscaping | 2000-04-01 | 61,855 | 57,220 | SL | 5.00 % | 3,093 | |||
| john st wall | 2000-04-01 | 77,818 | 71,983 | SL | 5.00 % | 3,891 | |||
| waterfall | 2000-04-01 | 17,940 | 16,595 | SL | 5.00 % | 897 | |||
| john st wall | 2001-04-01 | 67,324 | 58,905 | SL | 5.00 % | 3,366 | |||
| sunshields & window glaze | 2001-02-07 | 16,256 | 14,363 | SL | 5.00 % | 813 | |||
| john st wall | 2002-04-01 | 19,938 | 16,450 | SL | 5.00 % | 997 | |||
| waterfall | 2002-08-21 | 4,025 | 3,233 | SL | 5.00 % | 201 | |||
| gallery lighting | 2002-09-04 | 25,734 | 20,699 | SL | 5.00 % | 1,287 | |||
| carriage house | 2002-04-01 | 46,556 | 38,412 | SL | 5.00 % | 2,328 | |||
| carriage house | 2002-04-01 | 22,411 | 18,496 | SL | 5.00 % | 1,121 | |||
| john st wall | 2003-04-01 | 32,439 | 25,141 | SL | 5.00 % | 1,622 | |||
| gallery improvements | 2003-04-01 | 41,310 | 32,023 | SL | 5.00 % | 2,066 | |||
| property improvements | 2003-04-01 | 30,409 | 23,560 | SL | 5.00 % | 1,520 | |||
| john st wall | 2004-04-01 | 28,806 | 20,880 | SL | 5.00 % | 1,440 | |||
| Gallery Lighting | 2004-04-01 | 47,450 | 34,408 | SL | 5.00 % | 2,373 | |||
| Bldg Impr. Gutters & Roof | 2004-03-17 | 10,846 | 7,859 | SL | 5.00 % | 542 | |||
| Trellis Restoration | 2004-03-09 | 17,215 | 12,556 | SL | 5.00 % | 861 | |||
| Bldg Impr. Kitchen | 2004-07-14 | 22,437 | 15,988 | SL | 5.00 % | 1,122 | |||
| Wetlands Project | 2004-04-01 | 111,409 | 80,765 | SL | 5.00 % | 5,570 | |||
| New drive gate | 2005-03-01 | 4,594 | 3,124 | SL | 5.00 % | 230 | |||
| Gallery Lighting | 2005-04-01 | 245,821 | 165,929 | SL | 5.00 % | 12,291 | |||
| Property Impr. Courtyard | 2004-12-21 | 13,426 | 9,226 | SL | 5.00 % | 671 | |||
| Driveways | 2004-12-21 | 64,024 | 44,014 | SL | 5.00 % | 3,201 | |||
| Stone walls/Pillars | 2004-12-21 | 77,515 | 53,295 | SL | 5.00 % | 3,876 | |||
| Drainage & Sprinkler | 2005-09-30 | 11,789 | 7,657 | SL | 5.00 % | 589 | |||
| Parking Area | 2004-12-21 | 52,109 | 35,819 | SL | 5.00 % | 2,605 | |||
| Prprty Impr.-Wetlands | 2004-11-10 | 7,182 | 4,996 | SL | 5.00 % | 359 | |||
| Bldg Impr.-Gallery Bldg | 2005-07-01 | 59,073 | 39,140 | SL | 5.00 % | 2,954 | |||
| gallery imprvmnts-dimmers | 2006-09-26 | 7,000 | 4,200 | SL | 5.00 % | 350 | |||
| Gallery Driveway | 2005-11-22 | 22,000 | 14,117 | SL | 5.00 % | 1,100 | |||
| bldg. impr. drainline | 2005-10-04 | 3,900 | 2,535 | SL | 5.00 % | 195 | |||
| bldg. impr. 117 John st | 2006-05-31 | 349,190 | 215,340 | SL | 5.00 % | 17,460 | |||
| Building-117 John st | 2006-05-31 | 530,552 | 327,179 | SL | 5.00 % | 26,528 | |||
| new boiler | 2007-02-22 | 19,750 | 11,444 | SL | 5.00 % | 988 | |||
| stone walls | 2007-03-01 | 63,735 | 36,916 | SL | 5.00 % | 3,187 | |||
| gates - gallery II | 2007-03-01 | 65,959 | 38,202 | SL | 5.00 % | 3,298 | |||
| office lighting | 2007-03-01 | 15,057 | 8,722 | SL | 5.00 % | 753 | |||
| roof & gutters at gllry I | 2007-03-01 | 189,377 | 109,682 | SL | 5.00 % | 9,469 | |||
| stone walkways | 2007-03-01 | 9,296 | 5,386 | SL | 5.00 % | 465 | |||
| turftrack parking area | 2007-08-13 | 28,636 | 15,991 | SL | 5.00 % | 1,432 | |||
| irrigation system | 2007-04-01 | 37,975 | 21,838 | SL | 5.00 % | 1,899 | |||
| carriage house imprvmnts | 2007-04-01 | 13,871 | 7,981 | SL | 5.00 % | 694 | |||
| stone walls | 2008-04-01 | 59,247 | 31,101 | SL | 5.00 % | 2,962 | |||
| security system | 2008-09-11 | 240,432 | 121,222 | SL | 5.00 % | 12,022 | |||
| air cnd. unit-117 john st | 2009-09-16 | 5,880 | 2,646 | SL | 5.00 % | 294 | |||
| security camera | 2009-04-15 | 654 | 313 | SL | 5.00 % | 33 | |||
| security system upgrade | 2009-09-16 | 23,269 | 10,467 | SL | 5.00 % | 1,163 | |||
| Painting carriage house | 2009-07-29 | 5,991 | 3,667 | SL | 6.67 % | 400 | |||
| Renovations-Carriage hous | 2009-08-17 | 39,121 | 23,698 | SL | 6.67 % | 2,609 | |||
| Landscaping-Carriage hous | 2008-10-06 | 3,845 | 2,560 | SL | 6.67 % | 256 | |||
| Tileing-Carriage House | 2009-09-16 | 4,054 | 2,430 | SL | 6.67 % | 270 | |||
| security system | 2010-08-01 | 5,664 | 2,299 | SL | 5.00 % | 283 | |||
| security system upgrade | 2011-02-01 | 19,075 | 7,155 | SL | 5.00 % | 954 | |||
| improvements | 2012-07-10 | 50,000 | 20,425 | SL | 6.67 % | 3,335 | |||
| furniture & fixtures | 2012-02-01 | 38,321 | 36,270 | SL | 5.36 % | 2,051 | |||
| office equipment | 2013-10-25 | 3,058 | 2,754 | SL | 10.00 % | 304 | |||
| office equipment | 2014-03-10 | 3,510 | 3,159 | SL | 10.00 % | 351 | |||
| equipment | 2014-04-08 | 1,168 | 1,053 | SL | 10.00 % | 115 | |||
| furniture & fixtures | 2014-07-10 | 18,224 | 11,715 | SL | 14.28 % | 2,602 | |||
| automobile - dodge | 2014-06-03 | 26,250 | 23,625 | SL | 10.00 % | 2,625 | |||
| BUILDING - GALLERY II | 2013-10-01 | 9,758,377 | 1,240,974 | SL | 2.56 % | 250,205 | |||
| Boiler | 2014-12-19 | 11,089 | 2,589 | SL | 6.67 % | 740 | |||
| Hot Water Heater | 2014-12-19 | 3,636 | 850 | SL | 6.67 % | 243 | |||
| Office Equipment | 2014-10-20 | 1,078 | 756 | SL | 20.00 % | 216 | |||
| Laptop | 2015-02-16 | 890 | 623 | SL | 20.00 % | 178 | |||
| Landscaping | 2014-10-20 | 8,110 | 1,893 | SL | 6.67 % | 541 | |||
| lenovo Laptop G2 | 2015-09-22 | 949 | 665 | SL | 20.00 % | 190 | |||
| Office Equipment - TV | 2014-10-20 | 601 | 420 | SL | 20.00 % | 120 | |||
| Shed | 2016-09-29 | 5,000 | 594 | SL | 5.00 % | 250 | |||
| Sonic Wall Server | 2015-12-03 | 2,856 | 1,642 | SL | 20.00 % | 571 | |||
| HP Elite 8300 | 2016-07-12 | 1,974 | 839 | SL | 20.00 % | 395 | |||
| Lenovo M800 | 2016-08-09 | 2,032 | 863 | SL | 20.00 % | 406 | |||
| Server - Main | 2016-09-23 | 5,543 | 2,357 | SL | 20.00 % | 1,109 | |||
| G2 Carpet - Gallery | 2015-12-03 | 6,281 | 2,580 | SL | 14.29 % | 898 | |||
| Office Chairs | 2015-12-15 | 968 | 397 | SL | 14.29 % | 138 | |||
| Gallery Rugs | 2016-08-30 | 3,000 | 911 | SL | 14.29 % | 429 | |||
| Roof | 2016-11-08 | 8,000 | 385 | SL | 2.56 % | 205 | |||
| Fan Coil & ACCU G1 | 2016-10-17 | 6,790 | 679 | SL | 6.67 % | 453 | |||
| HVAC 1st Floor Gallery | 2017-09-21 | 3,437 | 343 | SL | 6.67 % | 229 | |||
| Software | 2016-10-21 | 3,500 | 2,236 | SL | 3.0000 | 1,167 | |||
| G2 Cameras | 2017-01-12 | 1,820 | 546 | SL | 20.00 % | 364 | |||
| Computer/ipad | 2017-06-15 | 2,798 | 840 | SL | 20.00 % | 560 | |||
| IPADS | 2017-07-21 | 1,150 | 345 | SL | 20.00 % | 230 | |||
| Washer/Dryer | 2017-05-11 | 1,370 | 294 | SL | 14.29 % | 196 | |||
| Lawnmower | 2017-04-26 | 6,379 | 637 | SL | 6.67 % | 425 | |||
| bridge | 2018-09-01 | 35,195 | 220 | SL | 5.00 % | 1,760 | |||
| equipment | 2018-02-28 | 2,950 | 263 | SL | 14.29 % | 422 | |||
| bridge | 2018-10-31 | 23,689 | SL | 2.50 % | 592 | ||||
| equipment | 2019-05-17 | 235 | SL | 7.14 % | 17 | ||||
| software | 2019-07-16 | 384 | SL | 16.67 % | 64 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| bonds - flaherty | 7,013,324 | 7,501,344 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,250 | 26,250 | ||
| Furniture and Fixtures | 503,045 | 403,736 | 99,309 | 99,309 |
| Machinery and Equipment | 313,092 | 282,104 | 30,988 | 30,988 |
| Buildings | 10,288,929 | 1,844,886 | 8,444,043 | 8,444,043 |
| Improvements | 2,486,797 | 1,747,104 | 739,693 | 739,693 |
| Land | 14,370,313 | 14,370,313 | 14,370,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| artwork, capitalized costs | 37,955,326 | 38,132,876 | 38,132,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank fees | 1,651 | 826 | 825 | 825 |
| computer support | 21,305 | 10,652 | 10,653 | 10,653 |
| Insurance | 45,819 | 45,819 | ||
| office expenses | 11,378 | 5,689 | 5,689 | 5,689 |
| program expenses | 17,729 | 17,729 | ||
| property management expenses | 77,513 | 77,513 | ||
| Rental Expenses | 28,518 | 28,518 | 28,518 | |
| shipping, handling & Repair of art | 8,305 | 8,305 | ||
| utilities | 70,770 | 70,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| currency gain/(loss) | -22,554 | -22,554 | -22,554 |
| program fee | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment advisory fees | 90,371 | 90,371 | 90,371 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 14,838 | 14,838 | ||
| property taxes | 220,328 | 220,328 |