| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 9,833 | 12,344 |
| AMGEN INC | 11,300 | 11,978 |
| APPLE INC | 9,061 | 11,677 |
| BOEING CO | 5,875 | 11,648 |
| CISCO SYSTEMS INC | 8,924 | 11,493 |
| COMCAST CORP | 10,083 | 12,050 |
| ELI LILLY & CO | 11,826 | 11,079 |
| GUGGENHEIM TOTAL RETURN BOND F | 176,898 | 178,510 |
| HOME DEPOT INC | 11,668 | 12,478 |
| INTEL CORP | 6,316 | 12,446 |
| INVESCO QQQ TRUST | 36,093 | 37,348 |
| ISHARES 20+ YR TREAS BD | 33,552 | 36,523 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 9,144 | 9,326 |
| ISHARES CORE MSCI EAFE ETF | 32,734 | 35,305 |
| ISHARES CORE MSCI EMERGING MAR | 58,440 | 59,310 |
| ISHARES EDGE MSCI INTL QUALITY | 20,416 | 21,737 |
| ISHARES IBOXX $ INVESTMENT GRA | 43,032 | 46,639 |
| ISHARES JP MORGAN USD EM MKTS | 11,363 | 11,895 |
| JP MORGAN CHASE | 6,061 | 12,298 |
| JPMORGAN BETABUILDERS JAPAN ET | 5,077 | 4,790 |
| JPMORGAN DIVERSIFIED RETURN IN | 15,448 | 15,521 |
| MASTERCARD INC | 8,917 | 11,904 |
| MATERIALS SELECT SECTOR SPDR | 11,770 | 11,993 |
| MICROSOFT CORP | 2,526 | 12,056 |
| PEPSICO INC | 9,835 | 11,802 |
| PFIZER INC | 4,509 | 11,220 |
| PIMCO TOTAL RETURN FUND | 113,965 | 117,076 |
| PROCTER GAMBLE CO | 8,452 | 11,733 |
| PROGRESSIVE CORP OHIO | 8,279 | 11,190 |
| SCHLUMBERGER LTD | 12,834 | 12,319 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 11,080 | 11,439 |
| SPDR S&P 500 ETF TRUST | 34,966 | 36,625 |
| STARBUCKS CORP COM | 11,606 | 11,736 |
| TARGET CORPORATION | 10,097 | 11,692 |
| UNITED PARCEL SERVICE | 11,814 | 12,392 |
| UNITEDHEALTH GROUP INC | 10,780 | 10,980 |
| VALERO ENERGY CORP | 9,735 | 13,698 |
| VANGUARD DIVIDEND APPRECIATION | 39,277 | 42,033 |
| VERIZON COMMUNICATIONS | 7,053 | 11,140 |
| WAL-MART STORES INC | 11,590 | 12,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,895 | 10,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,881 | 8,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2019 | 700 |