| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | ||
| 4812A4351 JPM STRAT INC OPP FD | ||
| 693390841 PIMCO FD PAC INV MGM | ||
| 921937603 VANGUARD TOTAL BOND | 1,388,003 | 1,452,377 |
| 921937827 VANGUARD SHORT-TERM | ||
| 83002G108 SIX CIRCLES ULTRA SH | 98,770 | 98,671 |
| 256210105 DODGE & COX INCOME F | ||
| 693390601 PIMCO SHORT-TERM FD- | 98,470 | 97,572 |
| 464287432 ISHARES 20+ YEAR TRE | 99,780 | 98,294 |
| 464287440 ISHARES 7-10 YEAR TR | 98,082 | 104,764 |
| 592905764 MTRPLTN WST TTL RTRN | 195,845 | 206,153 |
| 92203J308 VANGUARD TOTAL INTL | 200,000 | 197,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC. | 2,396 | 23,215 |
| 02079K107 ALPHABET INC-CL C | 27,840 | 80,908 |
| 02079K305 ALPHABET INC-CL A | 9,633 | 33,906 |
| 023135106 AMAZON.COM INC | 24,023 | 84,638 |
| 037833100 APPLE INC | 3,837 | 103,693 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 060505104 BANK OF AMERICA CORP | 9,981 | 39,218 |
| 084670702 BERKSHIRE HATHAWAY I | 30,231 | 37,010 |
| 09062X103 BIOGEN INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 15,520 | 31,443 |
| 110122108 BRISTOL-MYERS SQUIBB | 23,813 | 24,256 |
| 14042Y601 CAPITAL GR NON US EQ | ||
| 151020104 CELGENE CORP | ||
| 16119P108 CHARTER COMMUNICATIO | 19,633 | 39,011 |
| 172967424 CITIGROUP INC | 20,808 | 38,386 |
| 20030N101 COMCAST CORP-CLASS A | 26,374 | 44,194 |
| 25278X109 DIAMONDBACK ENERGY I | 14,409 | 10,750 |
| 254687106 WALT DISNEY CO/THE | 15,339 | 25,011 |
| 256206103 DODGE & COX INTL STO | ||
| 256746108 DOLLAR TREE INC | ||
| 26078J100 DOWDUPONT INC | ||
| 26875P101 EOG RESOURCES INC | 24,738 | 21,766 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 30303M102 FACEBOOK INC-CLASS A | 9,754 | 26,213 |
| 31620M106 FIDELITY NATIONAL IN | 17,506 | 32,051 |
| 369550108 GENERAL DYNAMICS COR | 19,413 | 22,172 |
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC | 5,844 | 38,148 |
| 438516106 HONEYWELL INTERNATIO | 11,958 | 50,887 |
| 45866F104 INTERCONTINENTAL EXC | 6,619 | 10,735 |
| 464287465 ISHARES MSCI EAFE IN | 689,807 | 855,386 |
| 46432F842 ISHARES CORE MSCI EA | 295,307 | 307,995 |
| 493267108 KEYCORP | 13,141 | 19,642 |
| 532457108 ELI LILLY & CO | 18,427 | 27,812 |
| 548661107 LOWE'S COS INC | 4,008 | 24,049 |
| 57636Q104 MASTERCARD INC - A | 3,656 | 58,446 |
| 58933Y105 MERCK & CO. INC. | 27,243 | 35,569 |
| 594918104 MICROSOFT CORP | 20,941 | 138,059 |
| 609207105 MONDELEZ INTERNATION | 11,914 | 25,587 |
| 617446448 MORGAN STANLEY | 18,174 | 40,870 |
| 65339F101 NEXTERA ENERGY INC | 15,712 | 25,954 |
| 65473P105 NISOURCE INC | ||
| 655844108 NORFOLK SOUTHERN COR | 24,452 | 34,830 |
| 666807102 NORTHROP GRUMMAN COR | 23,567 | 32,011 |
| 67066G104 NVIDIA CORP | 25,800 | 25,359 |
| 67103H107 O'REILLY AUTOMOTIVE | 8,782 | 15,480 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | 25,769 | 36,402 |
| 717081103 PFIZER INC | 33,555 | 38,250 |
| 718172109 PHILIP MORRIS INTERN | 12,022 | 11,196 |
| 723787107 PIONEER NATURAL RESO | 19,547 | 18,792 |
| 78462F103 SPDR S&P 500 ETF TRU | 913,752 | 1,469,399 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 808513105 SCHWAB (CHARLES) COR | ||
| 854502101 STANLEY BLACK & DECK | 14,974 | 25,081 |
| 882508104 TEXAS INSTRUMENTS IN | 17,200 | 36,904 |
| 907818108 UNION PACIFIC CORP | 21,861 | 37,662 |
| 91324P102 UNITEDHEALTH GROUP I | 10,742 | 70,247 |
| 92532F100 VERTEX PHARMACEUTICA | 2,019 | 16,410 |
| 92826C839 VISA INC-CLASS A SHA | 11,189 | 26,938 |
| 94106B101 WASTE CONNECTIONS IN | 8,683 | 15,756 |
| 949746101 WELLS FARGO & CO | 5,401 | 20,640 |
| 96208T104 WEX INC | 7,387 | 16,090 |
| 98956P102 ZIMMER BIOMET HOLDIN | 28,723 | 37,192 |
| G0176J109 ALLEGION PLC | 9,750 | 18,005 |
| G1151C101 ACCENTURE PLC-CL A | 6,263 | 15,892 |
| H1467J104 CHUBB LTD | 10,502 | 28,933 |
| 025816109 AMERICAN EXPRESS CO | 28,306 | 30,030 |
| 032654105 ANALOG DEVICES INC | ||
| G6095L109 APTIV PLC | ||
| 053015103 AUTOMATIC DATA PROCE | 21,012 | 24,251 |
| 11135F101 BROADCOM INC | 4,996 | 45,850 |
| 191216100 COCA-COLA CO/THE | 15,724 | 18,850 |
| 247361702 DELTA AIR LINES INC | ||
| 285512109 ELECTRONIC ARTS INC | 22,365 | 24,040 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 315911750 FIDELITY 500 INDEX F | 459,697 | 518,905 |
| 48129C603 JPMORGAN US L/C CORE | ||
| 56585A102 MARATHON PETROLEUM C | 36,035 | 31,290 |
| G5960L103 MEDTRONIC PLC | ||
| 64110L106 NETFLIX INC | 22,051 | 18,880 |
| 701094104 PARTKER HANNIFIN COR | ||
| 701877102 PARSLEY ENERGY INC-C | ||
| 70450Y103 PAYPAL HOLDINGS INC | 23,425 | 29,163 |
| 693656100 PVH CORP | ||
| 79466L302 SALESFORCE.COM INC | 32,257 | 38,442 |
| 83002G306 SIX CIRCLES U.S. UNC | 992,592 | 1,096,343 |
| 913017109 UNITED TECHNOLOGIES | 11,697 | 14,241 |
| 981558109 WORLDPAY INC CL A | ||
| 988498101 YUM] BRANDS INC | 9,878 | 10,973 |
| 46641Q696 JPMORGAN BETABUILDER | 302,975 | 322,968 |
| 83002G405 SIX CIRCLES INTERNAT | 598,875 | 618,166 |
| 46641Q720 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | 311,160 | 328,996 |
| 46641Q688 JPM BETABUILDERS DEV | 98,876 | 108,502 |
| 00287Y109 ABBVIE INC | 27,043 | 30,179 |
| 015351109 ALEXION PHARMACEUTIC | 10,371 | 8,773 |
| 110122157 RTS BRISTOL-MYERS SQ | ||
| 22052L104 CORTEVA INC | 13,280 | 11,579 |
| 26614N102 DUPONT DE NEMOURS IN | 22,010 | 16,591 |
| 337738108 FISERV INC | 43,505 | 56,376 |
| 580135101 MCDONALD'S CORP | 16,893 | 16,336 |
| 742718109 PROCTER & GAMBLE CO/ | 23,802 | 27,219 |
| 747525103 QUALCOMM INC | 11,072 | 10,694 |
| 778296103 ROSS STORES INC | 15,309 | 22,185 |
| G5494J103 LINDE PLC | 45,346 | 54,646 |
| N6596X109 NXP SEMICONDUCTORS N | 14,517 | 18,030 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| COST BASIS ADJUSTMENTS | 541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENTS | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL ESTIMATES - INCOME | 12,034 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,955 | 4,955 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |