| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURERS EXPENSES: ACCOUNTING | 11,591 | 11,591 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ELECTRONIC MUSIC COLLECTION | 2007-10-12 | 9,757 | 6,993 | 15.0000 | 650 | 7,643 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIRS | 2002-10-02 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| FIRE SPRINKLER SYSTEM | 2004-06-30 | 101,274 | 36,463 | S/L | 39.0000 | 2,597 | |||
| IMPROVEMENTS | 1991-06-30 | 258,410 | 258,410 | S/L | 26.0000 | ||||
| LAND | 1992-06-01 | 22,000 | |||||||
| PAINTINGS AND LIBRARY | 1992-06-01 | 24,000 | |||||||
| DELL COMPUTER | 2003-12-22 | 2,744 | 2,744 | S/L | 5.0000 | ||||
| WINDOW TREATMENTS | 2006-12-31 | 7,043 | 7,043 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2007-10-26 | 955 | 955 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-04-23 | 799 | 799 | S/L | 5.0000 | ||||
| RENOVATIONS | 2007-12-31 | 21,889 | 5,893 | S/L | 39.0000 | 561 | |||
| BOILER | 2008-09-02 | 36,000 | 21,600 | S/L | 15.0000 | 1,200 | |||
| CARPETS | 2007-08-08 | 1,992 | 1,992 | S/L | 5.0000 | ||||
| HUMIDIFIER | 2008-07-01 | 1,495 | 1,495 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2007-09-25 | 3,212 | 3,212 | S/L | 5.0000 | ||||
| HUMIDIFIER | 2009-01-07 | 698 | 698 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-10 | 682 | 682 | 200DB | 5.0000 | ||||
| FLAT ROOF | 2011-06-30 | 2,700 | 1,209 | S/L | 15.0000 | 99 | |||
| PROJECTOR SCREEN & SOUND SYSTEM | 2013-05-21 | 2,081 | 2,081 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS | 2012-09-25 | 3,524 | 3,524 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - DOORS | 2012-09-27 | 3,200 | 3,200 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - CHAIRS | 2012-11-02 | 14,524 | 14,524 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - FIRE ESCAPE | 2012-12-13 | 5,280 | 5,280 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - WINDOW TREATMENTS | 2013-05-14 | 520 | 520 | 200DB | 5.0000 | ||||
| PIANO CHAIR | 2014-05-27 | 375 | 339 | 200DB | 5.0000 | 36 | |||
| PIANO & BENCH | 2014-06-13 | 2,781 | 2,515 | 200DB | 5.0000 | 266 | |||
| PROJECTOR SCREEN & SOUND SYSTEM | 2013-10-09 | 691 | 676 | 200DB | 5.0000 | 15 | |||
| OCCUPANCY IMPROVEMENTS | 2014-08-17 | 2,200 | 1,820 | 200DB | 5.0000 | 253 | |||
| OCCUPANCY IMPROVEMENTS - BULKHEAD | 2014-07-16 | 5,587 | 4,622 | 200DB | 5.0000 | 643 | |||
| REFRIGERATOR | 2015-06-11 | 844 | 506 | S/L | 5.0000 | 85 | |||
| RAILING | 2015-07-24 | 7,128 | 1,140 | S/L | 15.0000 | 400 | |||
| DEFIBRILLATOR | 2016-03-22 | 1,798 | 288 | S/L | 15.0000 | 100 | |||
| CAPITAL IMPROVEMENTS | 2016-07-01 | 12,520 | 1,224 | S/L | 15.0000 | 753 | |||
| ROOF IMPROVEMENTS | 2016-06-01 | 22,300 | 1,689 | S/L | 27.5000 | 811 | |||
| MUSIC STANDS AND SOUND SHIELDS | 2016-03-30 | 645 | 459 | 200DB | 5.0000 | 75 | |||
| ELEVATOR IMPROVEMENTS | 2018-01-01 | 247 | 4 | S/L | 27.5000 | 9 | |||
| ROOF IMPROVEMENTS | 2017-11-09 | 1,774 | 43 | S/L | 27.5000 | 65 | |||
| ELEVATOR IMPROVEMENTS | 2016-08-02 | 2,681 | 179 | S/L | 15.0000 | 167 | |||
| MASONRY IMPROVEMENTS | 2016-08-14 | 41,500 | 2,767 | S/L | 15.0000 | 2,582 | |||
| ELECTRICAL IMPROVEMENTS | 2016-08-31 | 869 | 58 | S/L | 15.0000 | 54 | |||
| ELEVATOR IMPROVEMENTS | 2016-09-01 | 235 | 16 | S/L | 15.0000 | 14 | |||
| ELECTRICAL IMPROVEMENTS | 2016-09-23 | 13,270 | 885 | S/L | 15.0000 | 825 | |||
| MASONRY IMPROVEMENTS | 2016-10-04 | 20,000 | 1,333 | S/L | 15.0000 | 1,245 | |||
| MASONRY IMPROVEMENTS | 2016-11-15 | 19,500 | 1,300 | S/L | 15.0000 | 1,213 | |||
| IMPROVEMENTS - RAILINGS | 2016-11-16 | 10,000 | 667 | S/L | 15.0000 | 622 | |||
| ELEVATOR IMPROVEMENTS | 2016-11-16 | 226 | 15 | S/L | 15.0000 | 14 | |||
| MASONRY IMPROVEMENTS | 2016-11-28 | 22,700 | 1,513 | S/L | 15.0000 | 1,413 | |||
| IRON IMPROVEMENTS | 2016-12-30 | 500 | 33 | S/L | 15.0000 | 31 | |||
| ELAVATOR IMPROVEMENTS | 2017-03-06 | 4,511 | 301 | S/L | 15.0000 | 280 | |||
| CAPITAL IMPROVEMENTS | 2016-07-12 | 6,585 | 659 | 150DB | 15.0000 | 592 | |||
| WINDOWS IMPROVEMENTS | 2016-07-22 | 1,616 | 108 | S/L | 15.0000 | 100 | |||
| WINDOWS IMPROVEMENTS | 2016-08-30 | 1,665 | 111 | S/L | 15.0000 | 104 | |||
| LIGHTING IMPROVEMENTS | 2016-09-30 | 444 | 30 | S/L | 15.0000 | 27 | |||
| CAPITAL IMPROVEMENTS | 2016-10-03 | 1,625 | 108 | S/L | 15.0000 | 101 | |||
| ROOF IMPROVEMENTS | 2016-10-20 | 57,630 | 3,842 | S/L | 15.0000 | 3,586 | |||
| ROOF IMPROVEMENTS | 2016-11-02 | 19,512 | 1,301 | S/L | 15.0000 | 1,214 | |||
| FENCING IMPROVEMENTS | 2016-11-28 | 7,440 | 496 | S/L | 15.0000 | 463 | |||
| CAPITAL IMPROVEMENTS | 2016-11-28 | 4,375 | 292 | S/L | 15.0000 | 272 | |||
| CAPITAL IMPROVEMENTS | 2017-01-03 | 1,740 | 116 | S/L | 15.0000 | 108 | |||
| CAPITAL IMPROVEMENTS | 2019-01-05 | 23,597 | S/L | 15.0000 | 787 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND | 580,905 | |
| VANGUARD INTER TERM BOND | 1,146,589 | |
| VANGUARD DIVIDEND GROWTH | 1,239,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK | 955,474 | |
| VAMGUARD TOTAL INTER STOCK | 1,097,552 | |
| VANGUARD TOTAL INTER STOCK 011 | 365,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & LAND | 855,124 | 444,441 | 410,683 | 410,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL DINNER | 14,823 | 14,823 | ||
| HOUSE CHARGES | 68,221 | 68,221 | ||
| CHRISTMAS BONUS | 1,750 | 1,750 | ||
| PROGRAMS | 103,833 | 103,833 | ||
| TREASURER | 366 | 366 | ||
| SECRETARY | 4,140 | 4,140 | ||
| COMMISSIONS | 5,000 | 5,000 | ||
| LIBRARY | 10,185 | 10,185 | ||
| ORCHESTRA | 13,924 | 13,924 | ||
| AWARD CONCERT EXPENSE | 5,711 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GUEST FEES | 12,230 | 12,230 | |
| RECITALS & RENTALS | 5,215 | 5,215 | |
| LEICHTENTRITT BOOK SALES | 70 | 70 | |
| DUES AND ADMISSIONS | 122,100 | 122,100 | |
| FINAL CONCERT | 11,690 | 11,690 | |
| STOCK GIFTS - 0033 | 2 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 226,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,273 | 523 | ||
| PAYROLL WAGES: TAXES | 6,048 | 6,048 |