| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,983 | 6,603 | 4,380 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2012-06-22 | 3,877 | 3,877 | 36.000000000000 | 0 | 3,877 | ||
| LOAN FEES | 2013-12-24 | 11,526 | 11,526 | 18.000000000000 | 0 | 11,526 | ||
| SABINO RECOVERY LEASE | 2015-12-30 | 65,000 | 17,616 | 107.000000000000 | 7,290 | 7,290 | 24,906 | |
| SABINO RECOVERY LEASE (JULY 2017) | 2017-07-21 | 30,657 | 3,066 | 100.000000000000 | 3,679 | 3,679 | 6,745 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1973-06-01 | 391,869 | L | 0 | 0 | ||||
| BUILDING | 1973-06-01 | 214,500 | 214,500 | SL | 25.000000000000 | 0 | 0 | ||
| KITCHEN & DINING ROOM BOILER | 1974-06-01 | 61,530 | 61,530 | SL | 25.000000000000 | 0 | 0 | ||
| KITCHEN AND DINING ROOM | 1975-06-01 | 688 | 688 | SL | 25.000000000000 | 0 | 0 | ||
| RED SCHOOL HOUSE | 1976-06-01 | 1,871 | 1,871 | SL | 25.000000000000 | 0 | 0 | ||
| SWIMMING POOL | 1977-06-01 | 772 | 772 | SL | 25.000000000000 | 0 | 0 | ||
| TACK ROOM & CORRALS | 1978-06-01 | 6,497 | 6,497 | SL | 25.000000000000 | 0 | 0 | ||
| TACK ROOM & CORRALS | 1979-06-01 | 4,800 | 4,800 | SL | 25.000000000000 | 0 | 0 | ||
| FURNITURE | 1980-01-15 | 26,809 | 26,809 | SL | 5.000000000000 | 0 | 0 | ||
| TRAILER AREA UTILITIES | 1980-06-01 | 1,940 | 1,940 | SL | 25.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 1980-10-15 | 1,501 | 1,501 | SL | 25.000000000000 | 0 | 0 | ||
| CORRALS | 1981-06-01 | 307 | 307 | SL | 25.000000000000 | 0 | 0 | ||
| FILE ROOM | 1981-08-15 | 4,982 | 4,982 | SL | 25.000000000000 | 0 | 0 | ||
| NEW SHOP BUILDING | 1983-01-15 | 9,400 | 9,400 | SL | 25.000000000000 | 0 | 0 | ||
| NEW SHOP BUILDING | 1983-01-15 | 6,707 | 6,707 | SL | 25.000000000000 | 0 | 0 | ||
| NEW SHOP BUILDING | 1983-01-15 | 1,343 | 1,343 | SL | 25.000000000000 | 0 | 0 | ||
| REMODEL RED SCHOOL HOUSE | 1983-01-15 | 3,175 | 3,175 | SL | 25.000000000000 | 0 | 0 | ||
| HEATING & COOLING (REPLACEMENT) | 1983-11-15 | 14,376 | 14,376 | SL | 15.000000000000 | 0 | 0 | ||
| ARCHES | 1983-12-15 | 19,329 | 19,329 | SL | 25.000000000000 | 0 | 0 | ||
| TENNIS LIGHTS | 1983-12-15 | 420 | 420 | SL | 10.000000000000 | 0 | 0 | ||
| ROOF REPAIRS | 1984-01-15 | 4,501 | 4,501 | SL | 10.000000000000 | 0 | 0 | ||
| ROOF REPAIRS - MIKE'S OFFICE | 1984-07-15 | 995 | 995 | SL | 10.000000000000 | 0 | 0 | ||
| ROOF REPAIRS - FELICE'S TRAILER | 1984-07-15 | 2,948 | 2,948 | SL | 10.000000000000 | 0 | 0 | ||
| ROOF REPAIRS - FELICE'S TRAILER | 1984-08-15 | 1,575 | 1,575 | SL | 10.000000000000 | 0 | 0 | ||
| HOT WATER HEATER | 1984-10-15 | 1,085 | 1,085 | SL | 10.000000000000 | 0 | 0 | ||
| AIR CONDITIONING - 80'S DORM | 1984-10-15 | 3,656 | 3,656 | SL | 10.000000000000 | 0 | 0 | ||
| NEW DORMS FURN & FIX | 1985-10-18 | 38,073 | 38,073 | SL | 5.000000000000 | 0 | 0 | ||
| NEW DORMS | 1986-10-15 | 748,338 | 748,338 | SL | 25.000000000000 | 0 | 0 | ||
| AIR CONDITIONING & HEATING OLD DORMS | 1987-11-15 | 2,776 | 2,598 | SL | 31.500000000000 | 81 | 81 | ||
| REFINANCE CLOSING COSTS | 1987-12-15 | 1,205 | 1,205 | SL | 5.000000000000 | 0 | 0 | ||
| FACULTY HOUSE #1 | 1988-04-15 | 63,369 | 63,363 | SL | 27.500000000000 | 0 | 0 | ||
| FACULTY HOUSE #2 | 1988-04-15 | 63,369 | 63,363 | SL | 27.500000000000 | 0 | 0 | ||
| FACULTY HOUSE #3 | 1988-04-15 | 63,369 | 63,363 | SL | 27.500000000000 | 0 | 0 | ||
| CLASSROOMS | 1988-07-15 | 16,089 | 15,242 | SL | 31.500000000000 | 511 | 511 | ||
| FURN & FIX - REMODEL ADMIN OFFICES | 1992-08-20 | 6,568 | 6,568 | SL | 5.000000000000 | 0 | 0 | ||
| FURN & FIX - REMODEL ADMIN OFFICES | 1992-09-21 | 9,270 | 9,270 | SL | 5.000000000000 | 0 | 0 | ||
| FURN & FIX - REMODEL ADMIN OFFICES | 1992-10-22 | 1,900 | 1,900 | SL | 5.000000000000 | 0 | 0 | ||
| REMODEL CLASSROOMS | 1993-11-15 | 26,103 | 16,394 | SL | 39.000000000000 | 669 | 669 | ||
| REMODEL LIBRARY | 1993-11-15 | 4,161 | 2,619 | SL | 39.000000000000 | 107 | 107 | ||
| REMODEL WINDOWS | 1994-05-15 | 6,000 | 3,695 | SL | 39.000000000000 | 154 | 154 | ||
| DINING ROOM FANS | 1994-07-15 | 1,196 | 739 | SL | 39.000000000000 | 31 | 31 | ||
| LOWER DORM WINDOWS | 1994-07-15 | 15,670 | 9,613 | SL | 39.000000000000 | 402 | 402 | ||
| ALARMS OFFICE/INFIRMARY | 1994-08-15 | 3,264 | 1,999 | SL | 39.000000000000 | 84 | 84 | ||
| OFFICE/FACULTY APT A/C UNIT | 1994-08-15 | 6,291 | 3,840 | SL | 39.000000000000 | 161 | 161 | ||
| LOWER DORMS A/C UNIT | 1994-09-15 | 2,985 | 1,825 | SL | 39.000000000000 | 77 | 77 | ||
| OFFICE REMODEL | 1994-09-15 | 1,617 | 978 | SL | 39.000000000000 | 41 | 41 | ||
| REPAIR WALK IN FREEZER | 1994-10-15 | 1,388 | 848 | SL | 39.000000000000 | 36 | 36 | ||
| CIRCUIT BOX UPGRADE | 1995-01-15 | 2,571 | 1,545 | SL | 39.000000000000 | 66 | 66 | ||
| ROOF REPAIRS | 1995-01-15 | 4,321 | 2,597 | SL | 39.000000000000 | 111 | 111 | ||
| PLATES TO COVER TUNNELS | 1995-02-15 | 3,973 | 2,379 | SL | 39.000000000000 | 102 | 102 | ||
| ROOF REPAIRS | 1995-05-15 | 3,820 | 2,262 | SL | 39.000000000000 | 98 | 98 | ||
| OFFICE REMODEL | 1995-05-15 | 1,340 | 788 | SL | 39.000000000000 | 34 | 34 | ||
| FURNITURE | 1995-10-24 | 2,029 | 2,029 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1995-10-25 | 1,798 | 1,798 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-02-26 | 4,300 | 4,300 | SL | 5.000000000000 | 0 | 0 | ||
| LOWER DORMS REMODEL | 1996-05-15 | 39,302 | 22,173 | SL | 39.000000000000 | 1,008 | 1,008 | ||
| USED AIR CONDITIONER | 1996-07-31 | 4,182 | 4,182 | SL | 10.000000000000 | 0 | 0 | ||
| LIGHT FIXTURES | 1996-08-27 | 3,422 | 1,912 | SL | 39.000000000000 | 88 | 88 | ||
| DORM FURNITURE | 1996-09-30 | 8,152 | 8,152 | SL | 5.000000000000 | 0 | 0 | ||
| GAS LINE | 1996-09-30 | 7,043 | 3,917 | SL | 39.000000000000 | 181 | 181 | ||
| DORM FURNITURE | 1996-12-06 | 1,070 | 1,070 | SL | 5.000000000000 | 0 | 0 | ||
| NEW ROOF | 1997-01-15 | 2,000 | 1,107 | SL | 39.000000000000 | 51 | 51 | ||
| DORM FURNITURE | 1997-03-03 | 20,466 | 20,466 | SL | 5.000000000000 | 0 | 0 | ||
| NEW ROOF | 1997-03-20 | 2,000 | 1,095 | SL | 39.000000000000 | 51 | 51 | ||
| NEW AIR CONDITIONER | 1997-03-31 | 3,638 | 3,638 | SL | 10.000000000000 | 0 | 0 | ||
| NEW ROOF | 1997-04-09 | 2,000 | 1,095 | SL | 39.000000000000 | 51 | 51 | ||
| REMODEL | 1997-05-15 | 89,024 | 48,129 | SL | 39.000000000000 | 2,283 | 2,283 | ||
| NEW AIR CONDITIONER | 1997-06-06 | 8,500 | 8,500 | SL | 10.000000000000 | 0 | 0 | ||
| FLOORING | 1997-07-22 | 2,423 | 2,423 | SL | 7.000000000000 | 0 | 0 | ||
| FLOORING | 1997-07-22 | 6,067 | 6,067 | SL | 7.000000000000 | 0 | 0 | ||
| WATER SYSTEM | 1997-07-25 | 2,578 | 2,578 | SL | 10.000000000000 | 0 | 0 | ||
| FLOORING INSTALLATION | 1997-08-01 | 3,621 | 3,621 | SL | 7.000000000000 | 0 | 0 | ||
| NEW AIR CONDITIONER | 1997-08-06 | 2,796 | 2,796 | SL | 10.000000000000 | 0 | 0 | ||
| CARPET | 1997-08-16 | 1,346 | 1,346 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1997-08-18 | 1,325 | 1,325 | SL | 5.000000000000 | 0 | 0 | ||
| NEW AIR CONDITIONER | 1997-08-21 | 3,282 | 3,282 | SL | 10.000000000000 | 0 | 0 | ||
| CARPET | 1997-08-25 | 9,101 | 9,101 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET | 1997-09-02 | 1,986 | 1,986 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET | 1997-09-15 | 1,248 | 1,248 | SL | 7.000000000000 | 0 | 0 | ||
| NEW AIR CONDITIONER | 1997-09-15 | 3,573 | 3,573 | SL | 10.000000000000 | 0 | 0 | ||
| WATER SYSTEM | 1997-09-15 | 8,901 | 8,901 | SL | 10.000000000000 | 0 | 0 | ||
| THROPY ROOM FURNITURE | 1997-10-07 | 2,765 | 2,765 | SL | 5.000000000000 | 0 | 0 | ||
| TENNIS COURT | 1997-10-17 | 4,993 | 4,885 | SL | 15.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1997-10-22 | 7,073 | 7,073 | SL | 5.000000000000 | 0 | 0 | ||
| WATER SYSTEM | 1997-12-18 | 3,047 | 3,047 | SL | 10.000000000000 | 0 | 0 | ||
| DORM FURNITURE | 1997-12-19 | 15,472 | 15,472 | SL | 5.000000000000 | 0 | 0 | ||
| DORM FURNITURE | 1997-12-19 | 9,772 | 9,772 | SL | 5.000000000000 | 0 | 0 | ||
| DINING ROOM FURNITURE | 1999-05-27 | 20,132 | 20,132 | SL | 5.000000000000 | 0 | 0 | ||
| DORM FURNITURE | 1999-11-28 | 17,151 | 17,151 | SL | 5.000000000000 | 0 | 0 | ||
| CLASSROOMS | 2000-04-15 | 16,518 | 7,699 | SL | 39.000000000000 | 424 | 424 | ||
| MODULARS 2 | 2001-01-29 | 31,000 | 13,515 | SL | 39.000000000000 | 795 | 795 | ||
| BLDG IMPROVEMENTS | 2001-02-01 | 33,261 | 14,500 | SL | 39.000000000000 | 853 | 853 | ||
| ART WORK | 2001-10-24 | 1,400 | 1,400 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2001-11-23 | 3,372 | 3,372 | SL | 5.000000000000 | 0 | 0 | ||
| DORM/DEVELOPMENT PLANS | 2002-06-15 | 12,842 | 5,109 | SL | 39.000000000000 | 329 | 329 | ||
| FIRE ALARM SYSTEM | 2002-06-15 | 25,000 | 9,942 | SL | 39.000000000000 | 641 | 641 | ||
| SPRINKLER 1/2 DOWN | 2002-09-15 | 17,063 | 6,785 | SL | 39.000000000000 | 438 | 438 | ||
| FIRE ALARM SYSTEM | 2002-09-15 | 55,678 | 22,130 | SL | 39.000000000000 | 1,428 | 1,428 | ||
| SPRINKLER SYSTEM | 2002-09-15 | 2,902 | 1,158 | SL | 39.000000000000 | 74 | 74 | ||
| FIRE LINE | 2002-11-15 | 14,052 | 5,590 | SL | 39.000000000000 | 360 | 360 | ||
| FIRE ALARM COVERS | 2002-12-15 | 4,979 | 1,981 | SL | 39.000000000000 | 128 | 128 | ||
| SPRINKLER SYSTEM | 2002-12-15 | 4,353 | 1,732 | SL | 39.000000000000 | 112 | 112 | ||
| FIRE ALARM SYSTEM | 2003-01-15 | 6,186 | 2,462 | SL | 39.000000000000 | 159 | 159 | ||
| NEW ELECTRIC | 2003-02-15 | 3,403 | 1,357 | SL | 39.000000000000 | 87 | 87 | ||
| ADDITIONAL TO FIRE ALARM | 2003-04-15 | 11,895 | 4,728 | SL | 39.000000000000 | 305 | 305 | ||
| KITCHEN COOLER | 2003-08-15 | 11,830 | 4,478 | SL | 39.000000000000 | 303 | 303 | ||
| DORM FURNITURE | 2003-08-25 | 1,485 | 1,485 | SL | 5.000000000000 | 0 | 0 | ||
| GARAGE DORM | 2004-02-15 | 14,683 | 5,401 | SL | 39.000000000000 | 376 | 376 | ||
| DORM FURNITURE | 2004-02-16 | 7,883 | 7,883 | SL | 5.000000000000 | 0 | 0 | ||
| OUTSIDE LIGHTING | 2004-05-15 | 10,325 | 3,708 | SL | 39.000000000000 | 265 | 265 | ||
| ELECTRICAL IMPROVEMENTS | 2004-07-15 | 12,690 | 4,424 | SL | 39.000000000000 | 325 | 325 | ||
| AIRCONDITIONER | 2004-07-15 | 3,358 | 3,358 | SL | 10.000000000000 | 0 | 0 | ||
| OUTSIDE LIGHTING | 2004-09-15 | 104,441 | 36,822 | SL | 39.000000000000 | 2,678 | 2,678 | ||
| STORAGE UNIT | 2005-03-15 | 3,083 | 3,083 | SL | 10.000000000000 | 0 | 0 | ||
| ELECTRICAL IMPROVEMENTS | 2005-06-15 | 4,962 | 1,657 | SL | 39.000000000000 | 127 | 127 | ||
| ELECTRICAL IMPROVEMENTS | 2005-06-15 | 1,212 | 408 | SL | 39.000000000000 | 31 | 31 | ||
| AIRCONDITIONER | 2005-07-15 | 2,991 | 2,991 | SL | 10.000000000000 | 0 | 0 | ||
| AIRCONDITIONER | 2005-08-15 | 1,836 | 1,836 | SL | 10.000000000000 | 0 | 0 | ||
| LIGHT FIXTURES | 2005-11-15 | 2,047 | 662 | SL | 39.000000000000 | 52 | 52 | ||
| ELECTRICAL IMPROVEMENTS | 2006-03-15 | 6,814 | 2,141 | SL | 39.000000000000 | 175 | 175 | ||
| STORAGE UNIT | 2006-04-15 | 1,927 | 1,927 | SL | 10.000000000000 | 0 | 0 | ||
| STORAGE UNIT | 2006-04-15 | 3,212 | 3,212 | SL | 10.000000000000 | 0 | 0 | ||
| NEW ROOF - LIBRARY | 2006-04-15 | 3,690 | 1,152 | SL | 39.000000000000 | 95 | 95 | ||
| HOTWATER HEATER | 2006-06-15 | 3,904 | 3,904 | SL | 10.000000000000 | 0 | 0 | ||
| AIRCONDITIONING DIRECTOR'S RES | 2006-06-15 | 2,386 | 2,327 | SL | 10.000000000000 | 0 | 0 | ||
| SIDING CLASSROOMS 1-7 | 2006-08-15 | 18,200 | 5,523 | SL | 39.000000000000 | 467 | 467 | ||
| LAUNDRY FACILITY | 2006-09-15 | 4,579 | 1,382 | SL | 39.000000000000 | 117 | 117 | ||
| TENNIS COURTS PAVING | 2006-12-15 | 35,470 | 27,194 | SL | 15.000000000000 | 2,365 | 2,365 | ||
| SHED #23 | 2007-02-15 | 2,201 | 2,201 | SL | 10.000000000000 | 0 | 0 | ||
| HOTWATER HEATER - KITCHEN | 2007-03-15 | 5,685 | 5,685 | SL | 10.000000000000 | 0 | 0 | ||
| REMODEL GARAGE BATH | 2007-03-15 | 4,574 | 1,322 | SL | 39.000000000000 | 117 | 117 | ||
| NEW DORM | 2007-04-28 | 71,522 | 18,491 | SL | 39.000000000000 | 1,834 | 1,834 | ||
| NEW DORM PLANS | 2007-05-15 | 12,587 | 3,578 | SL | 39.000000000000 | 323 | 323 | ||
| 5 TON AIRCONDITIONER ADMIN | 2007-05-15 | 5,995 | 5,995 | SL | 10.000000000000 | 0 | 0 | ||
| CARPET #23 | 2007-05-15 | 1,500 | 1,500 | SL | 10.000000000000 | 0 | 0 | ||
| GARAGE REMODEL #23 | 2007-05-15 | 2,505 | 714 | SL | 39.000000000000 | 64 | 64 | ||
| GARAGE REMODEL #23 | 2007-06-26 | 5,310 | 1,487 | SL | 39.000000000000 | 136 | 136 | ||
| WELL REPAIR | 2007-08-09 | 5,177 | 1,439 | SL | 39.000000000000 | 133 | 133 | ||
| ROOF INSTALL #25 | 2007-08-09 | 5,669 | 1,576 | SL | 39.000000000000 | 145 | 145 | ||
| A/C & DUCT WORK | 2007-09-18 | 8,340 | 2,282 | SL | 39.000000000000 | 214 | 214 | ||
| WATER LINE AT STABLES | 2007-09-21 | 2,472 | 677 | SL | 39.000000000000 | 63 | 63 | ||
| (5) LAV FAUCETS | 2007-12-03 | 3,793 | 1,022 | SL | 39.000000000000 | 97 | 97 | ||
| TRANE A/C - D SAFFER | 2007-12-06 | 2,874 | 2,874 | SL | 10.000000000000 | 0 | 0 | ||
| PCC LIBRARY CARPET | 2008-05-29 | 4,644 | 4,644 | SL | 7.000000000000 | 0 | 0 | ||
| PPC LIBRARY CARPET | 2008-06-03 | 2,322 | 2,322 | SL | 10.000000000000 | 0 | 0 | ||
| A/C OFFICE | 2008-06-30 | 2,500 | 2,480 | SL | 10.000000000000 | 20 | 20 | ||
| A/C LOWER DORMS | 2008-07-10 | 6,105 | 6,105 | SL | 10.000000000000 | 0 | 0 | ||
| A/C OFFICE | 2008-07-22 | 5,053 | 5,053 | SL | 10.000000000000 | 0 | 0 | ||
| SAFFER A/C | 2008-08-15 | 3,579 | 3,490 | SL | 10.000000000000 | 60 | 60 | ||
| ROOFING ENTIRE CAMPUS | 2008-09-15 | 116,072 | 28,770 | SL | 39.000000000000 | 2,976 | 2,976 | ||
| SEWER REPLACEMENT | 2009-02-13 | 16,134 | 3,861 | SL | 39.000000000000 | 414 | 414 | ||
| PPC CARPET RMS 14&16 | 2009-03-27 | 2,242 | 2,056 | SL | 10.000000000000 | 186 | 186 | ||
| PPC CARPET CLSRM | 2009-04-07 | 2,242 | 2,056 | SL | 10.000000000000 | 186 | 186 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 391,869 | 0 | 391,869 | |
| BUILDING | 214,500 | 214,500 | 0 | |
| KITCHEN & DINING ROOM BOILER | 61,530 | 61,530 | 0 | |
| KITCHEN AND DINING ROOM | 688 | 688 | 0 | |
| RED SCHOOL HOUSE | 1,871 | 1,871 | 0 | |
| SWIMMING POOL | 772 | 772 | 0 | |
| TACK ROOM & CORRALS | 6,497 | 6,497 | 0 | |
| TACK ROOM & CORRALS | 4,800 | 4,800 | 0 | |
| FURNITURE | 26,809 | 26,809 | 0 | |
| TRAILER AREA UTILITIES | 1,940 | 1,940 | 0 | |
| ALARM SYSTEM | 1,501 | 1,501 | 0 | |
| CORRALS | 307 | 307 | 0 | |
| FILE ROOM | 4,982 | 4,982 | 0 | |
| NEW SHOP BUILDING | 9,400 | 9,400 | 0 | |
| NEW SHOP BUILDING | 6,707 | 6,707 | 0 | |
| NEW SHOP BUILDING | 1,343 | 1,343 | 0 | |
| REMODEL RED SCHOOL HOUSE | 3,175 | 3,175 | 0 | |
| HEATING & COOLING (REPLACEMENT) | 14,376 | 14,376 | 0 | |
| ARCHES | 19,329 | 19,329 | 0 | |
| TENNIS LIGHTS | 420 | 420 | 0 | |
| ROOF REPAIRS | 4,501 | 4,501 | 0 | |
| ROOF REPAIRS - MIKE'S OFFICE | 995 | 995 | 0 | |
| ROOF REPAIRS - FELICE'S TRAILER | 2,948 | 2,948 | 0 | |
| ROOF REPAIRS - FELICE'S TRAILER | 1,575 | 1,575 | 0 | |
| HOT WATER HEATER | 1,085 | 1,085 | 0 | |
| AIR CONDITIONING - 80'S DORM | 3,656 | 3,656 | 0 | |
| NEW DORMS FURN & FIX | 38,073 | 38,073 | 0 | |
| NEW DORMS | 748,338 | 748,338 | 0 | |
| AIR CONDITIONING & HEATING OLD DORMS | 2,776 | 2,679 | 97 | |
| REFINANCE CLOSING COSTS | 1,205 | 1,205 | 0 | |
| FACULTY HOUSE #1 | 63,369 | 63,363 | 6 | |
| FACULTY HOUSE #2 | 63,369 | 63,363 | 6 | |
| FACULTY HOUSE #3 | 63,369 | 63,363 | 6 | |
| CLASSROOMS | 16,089 | 15,753 | 336 | |
| FURN & FIX - REMODEL ADMIN OFFICES | 6,568 | 6,568 | 0 | |
| FURN & FIX - REMODEL ADMIN OFFICES | 9,270 | 9,270 | 0 | |
| FURN & FIX - REMODEL ADMIN OFFICES | 1,900 | 1,900 | 0 | |
| REMODEL CLASSROOMS | 26,103 | 17,063 | 9,040 | |
| REMODEL LIBRARY | 4,161 | 2,726 | 1,435 | |
| REMODEL WINDOWS | 6,000 | 3,849 | 2,151 | |
| DINING ROOM FANS | 1,196 | 770 | 426 | |
| LOWER DORM WINDOWS | 15,670 | 10,015 | 5,655 | |
| ALARMS OFFICE/INFIRMARY | 3,264 | 2,083 | 1,181 | |
| OFFICE/FACULTY APT A/C UNIT | 6,291 | 4,001 | 2,290 | |
| LOWER DORMS A/C UNIT | 2,985 | 1,902 | 1,083 | |
| OFFICE REMODEL | 1,617 | 1,019 | 598 | |
| REPAIR WALK IN FREEZER | 1,388 | 884 | 504 | |
| CIRCUIT BOX UPGRADE | 2,571 | 1,611 | 960 | |
| ROOF REPAIRS | 4,321 | 2,708 | 1,613 | |
| PLATES TO COVER TUNNELS | 3,973 | 2,481 | 1,492 | |
| ROOF REPAIRS | 3,820 | 2,360 | 1,460 | |
| OFFICE REMODEL | 1,340 | 822 | 518 | |
| FURNITURE | 2,029 | 2,029 | 0 | |
| FURNITURE | 1,798 | 1,798 | 0 | |
| FURNITURE | 4,300 | 4,300 | 0 | |
| LOWER DORMS REMODEL | 39,302 | 23,181 | 16,121 | |
| USED AIR CONDITIONER | 4,182 | 4,182 | 0 | |
| LIGHT FIXTURES | 3,422 | 2,000 | 1,422 | |
| DORM FURNITURE | 8,152 | 8,152 | 0 | |
| GAS LINE | 7,043 | 4,098 | 2,945 | |
| DORM FURNITURE | 1,070 | 1,070 | 0 | |
| NEW ROOF | 2,000 | 1,158 | 842 | |
| DORM FURNITURE | 20,466 | 20,466 | 0 | |
| NEW ROOF | 2,000 | 1,146 | 854 | |
| NEW AIR CONDITIONER | 3,638 | 3,638 | 0 | |
| NEW ROOF | 2,000 | 1,146 | 854 | |
| REMODEL | 89,024 | 50,412 | 38,612 | |
| NEW AIR CONDITIONER | 8,500 | 8,500 | 0 | |
| FLOORING | 2,423 | 2,423 | 0 | |
| FLOORING | 6,067 | 6,067 | 0 | |
| WATER SYSTEM | 2,578 | 2,578 | 0 | |
| FLOORING INSTALLATION | 3,621 | 3,621 | 0 | |
| NEW AIR CONDITIONER | 2,796 | 2,796 | 0 | |
| CARPET | 1,346 | 1,346 | 0 | |
| OFFICE FURNITURE | 1,325 | 1,325 | 0 | |
| NEW AIR CONDITIONER | 3,282 | 3,282 | 0 | |
| CARPET | 9,101 | 9,101 | 0 | |
| CARPET | 1,986 | 1,986 | 0 | |
| CARPET | 1,248 | 1,248 | 0 | |
| NEW AIR CONDITIONER | 3,573 | 3,573 | 0 | |
| WATER SYSTEM | 8,901 | 8,901 | 0 | |
| THROPY ROOM FURNITURE | 2,765 | 2,765 | 0 | |
| TENNIS COURT | 4,993 | 4,885 | 108 | |
| OFFICE FURNITURE | 7,073 | 7,073 | 0 | |
| WATER SYSTEM | 3,047 | 3,047 | 0 | |
| DORM FURNITURE | 15,472 | 15,472 | 0 | |
| DORM FURNITURE | 9,772 | 9,772 | 0 | |
| DINING ROOM FURNITURE | 20,132 | 20,132 | 0 | |
| DORM FURNITURE | 17,151 | 17,151 | 0 | |
| CLASSROOMS | 16,518 | 8,123 | 8,395 | |
| MODULARS 2 | 31,000 | 14,310 | 16,690 | |
| BLDG IMPROVEMENTS | 33,261 | 15,353 | 17,908 | |
| ART WORK | 1,400 | 1,400 | 0 | |
| CARPET | 3,372 | 3,372 | 0 | |
| DORM/DEVELOPMENT PLANS | 12,842 | 5,438 | 7,404 | |
| FIRE ALARM SYSTEM | 25,000 | 10,583 | 14,417 | |
| SPRINKLER 1/2 DOWN | 17,063 | 7,223 | 9,840 | |
| FIRE ALARM SYSTEM | 55,678 | 23,558 | 32,120 | |
| SPRINKLER SYSTEM | 2,902 | 1,232 | 1,670 | |
| FIRE LINE | 14,052 | 5,950 | 8,102 | |
| FIRE ALARM COVERS | 4,979 | 2,109 | 2,870 | |
| SPRINKLER SYSTEM | 4,353 | 1,844 | 2,509 | |
| FIRE ALARM SYSTEM | 6,186 | 2,621 | 3,565 | |
| NEW ELECTRIC | 3,403 | 1,444 | 1,959 | |
| ADDITIONAL TO FIRE ALARM | 11,895 | 5,033 | 6,862 | |
| KITCHEN COOLER | 11,830 | 4,781 | 7,049 | |
| DORM FURNITURE | 1,485 | 1,485 | 0 | |
| GARAGE DORM | 14,683 | 5,777 | 8,906 | |
| DORM FURNITURE | 7,883 | 7,883 | 0 | |
| OUTSIDE LIGHTING | 10,325 | 3,973 | 6,352 | |
| ELECTRICAL IMPROVEMENTS | 12,690 | 4,749 | 7,941 | |
| AIRCONDITIONER | 3,358 | 3,358 | 0 | |
| OUTSIDE LIGHTING | 104,441 | 39,500 | 64,941 | |
| STORAGE UNIT | 3,083 | 3,083 | 0 | |
| ELECTRICAL IMPROVEMENTS | 4,962 | 1,784 | 3,178 | |
| ELECTRICAL IMPROVEMENTS | 1,212 | 439 | 773 | |
| AIRCONDITIONER | 2,991 | 2,991 | 0 | |
| AIRCONDITIONER | 1,836 | 1,836 | 0 | |
| LIGHT FIXTURES | 2,047 | 714 | 1,333 | |
| ELECTRICAL IMPROVEMENTS | 6,814 | 2,316 | 4,498 | |
| STORAGE UNIT | 1,927 | 1,927 | 0 | |
| STORAGE UNIT | 3,212 | 3,212 | 0 | |
| NEW ROOF - LIBRARY | 3,690 | 1,247 | 2,443 | |
| HOTWATER HEATER | 3,904 | 3,904 | 0 | |
| AIRCONDITIONING DIRECTOR'S RES | 2,386 | 2,327 | 59 | |
| SIDING CLASSROOMS 1-7 | 18,200 | 5,990 | 12,210 | |
| LAUNDRY FACILITY | 4,579 | 1,499 | 3,080 | |
| TENNIS COURTS PAVING | 35,470 | 29,559 | 5,911 | |
| SHED #23 | 2,201 | 2,201 | 0 | |
| HOTWATER HEATER - KITCHEN | 5,685 | 5,685 | 0 | |
| REMODEL GARAGE BATH | 4,574 | 1,439 | 3,135 | |
| NEW DORM | 71,522 | 20,325 | 51,197 | |
| NEW DORM PLANS | 12,587 | 3,901 | 8,686 | |
| 5 TON AIRCONDITIONER ADMIN | 5,995 | 5,995 | 0 | |
| CARPET #23 | 1,500 | 1,500 | 0 | |
| GARAGE REMODEL #23 | 2,505 | 778 | 1,727 | |
| GARAGE REMODEL #23 | 5,310 | 1,623 | 3,687 | |
| WELL REPAIR | 5,177 | 1,572 | 3,605 | |
| ROOF INSTALL #25 | 5,669 | 1,721 | 3,948 | |
| A/C & DUCT WORK | 8,340 | 2,496 | 5,844 | |
| WATER LINE AT STABLES | 2,472 | 740 | 1,732 | |
| (5) LAV FAUCETS | 3,793 | 1,119 | 2,674 | |
| TRANE A/C - D SAFFER | 2,874 | 2,874 | 0 | |
| PCC LIBRARY CARPET | 4,644 | 4,644 | 0 | |
| PPC LIBRARY CARPET | 2,322 | 2,322 | 0 | |
| A/C OFFICE | 2,500 | 2,500 | 0 | |
| A/C LOWER DORMS | 6,105 | 6,105 | 0 | |
| A/C OFFICE | 5,053 | 5,053 | 0 | |
| SAFFER A/C | 3,579 | 3,550 | 29 | |
| ROOFING ENTIRE CAMPUS | 116,072 | 31,746 | 84,326 | |
| SEWER REPLACEMENT | 16,134 | 4,275 | 11,859 | |
| PPC CARPET RMS 14&16 | 2,242 | 2,242 | 0 | |
| PPC CARPET CLSRM | 2,242 | 2,242 | 0 | |
| LOAN FEES | 3,877 | 3,877 | 0 | |
| LOAN FEES | 11,526 | 11,526 | 0 | |
| SABINO RECOVERY LEASE | 65,000 | 24,906 | 40,094 | |
| SABINO RECOVERY LEASE (JULY 2017) | 30,657 | 6,745 | 23,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,420 | 0 | 3,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 254 | 254 | 0 | |
| UTILITIES | 10,343 | 10,343 | 0 | |
| INSURANCE | 6,071 | 6,071 | 0 | |
| AMORTIZATION | 10,969 | 10,969 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PAYMENT | 97 | 97 | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 5,900 | 0 | 5,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 15,142 | 15,142 | 0 |