| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LOW DURATION BD | AT COST | 627,100 | 656,207 |
| DFA EMERGING MARKETS CORE EQUI | AT COST | 130,575 | 189,764 |
| DFA GLOBAL REAL ESTATE | AT COST | 120,278 | 183,765 |
| DFA INTERNATIONAL LARGE CAP GR | AT COST | 159,729 | 185,439 |
| DFA INTL SMALL CAP GROWTH I | AT COST | 102,217 | 92,939 |
| DFA INTL VALUE I | AT COST | 303,820 | 290,244 |
| DFA ONE-YEAR FIXED INCOME I | AT COST | 700,554 | 709,587 |
| DFA SHORT-TERM GOV PORT | AT COST | 675,000 | 657,674 |
| DFA U.S. LARGE CAP VALUE I INS | AT COST | 440,901 | 590,202 |
| DFA U.S. MICRO CAP I | AT COST | 78,824 | 112,694 |
| DFA U.S. SMALL CAP VALUE I | AT COST | 73,201 | 127,732 |
| DODGE & COX STOCK | AT COST | 451,985 | 538,060 |
| FNMA PL 591004 DTD 07/01/01 8. | AT COST | 4,332 | 2,943 |
| FNMA PL 637270 DYD 5/1/02 6.50 | AT COST | 513 | 346 |
| FIRST EAGLE OVERSEAS I | AT COST | 307,772 | 320,210 |
| HOTCHKIS AND WILEY LARGE CAP V | |||
| HOTCHKIS AND WILEY MID-CAP VAL | AT COST | 154,002 | 198,831 |
| IVY MID CAP GROWTH I | AT COST | 138,078 | 224,438 |
| MAINGATE MLP FUND CLASS I | |||
| METROPOLITAN WEST TOTAL RETURN | AT COST | 515,183 | 611,794 |
| MORGAN STANLEY INST EMERGING M | AT COST | 168,005 | 197,509 |
| MORGAN STANLEY INST INTERNATIO | AT COST | 289,173 | 266,684 |
| ROYCE OPPORTUNITY INVT | AT COST | 117,291 | 132,482 |
| WILLIAM BLAIR SMALL CAP GROWTH | AT COST | 99,967 | 123,088 |
| WMBLAIR LARGE CAP GROWTH FUND | AT COST | 346,607 | 584,963 |
| DFA U.S. SMALL CAP GROWTH PORT | AT COST | 118,522 | 130,627 |
| SEGALL BRYANT & HAMILL FUNDAME | |||
| SEGALL BRYANT & HAMILL MID CAP | AT COST | 153,575 | 144,135 |
| DFA INTL SMALL CAP VALUE PORTF | AT COST | 143,399 | 167,679 |
| AQR LARGE CAP DEFENSIVE STYLE | AT COST | 336,438 | 353,074 |
| Description | Amount |
|---|---|
| MAINGATE BASIS ADJ | 40,104 |
| SEAGALL BRYANT SMALL CAP BASIS ADJ | 25,742 |
| SEGALL BRYANT MID CAP BASIS ADJ | 17,888 |
| MUTUAL FUND TIMING DIFFERENCE | 1,122 |
| DFA US SMALL CAP GROW BASIS ADJ | 164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 125 | 125 | 0 | |
| DATA AGGREGATION FEE | 500 | 0 | 500 | |
| WEBSITE | 220 | 0 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMT FEES | 32,052 | 32,052 | ||
| ADMINISTRATIVE SERVICE | 2,899 | 2,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,064 | 1,064 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 249 | 249 | 0 |