| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYS INC SR GLBL NT 4.950 | ||
| MICROSOFT CORP SR NT 4.20000% |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MARKETS | AT COST | 265,291 | 270,725 |
| ISHARES MSCI EAFE ETF | AT COST | 280,395 | 322,287 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 152,988 | 285,842 |
| ISHARES S&P MIDCAP 400 VALUE E | AT COST | 109,042 | 148,325 |
| ISHARES S&P SMALLCAP 600 VALUE | AT COST | 125,084 | 177,806 |
| ISHARES S&P SMALLCAP GROWTH ET | AT COST | 174,647 | 273,382 |
| ISHARES INC CORE MSCI EMERGING | AT COST | 162,572 | 165,330 |
| OPPENHEIMER SENIOR FLOATING RA | AT COST | 1,029,100 | 924,217 |
| FIDELITY MSCI UTILS INDEX ETF | AT COST | 91,004 | 132,674 |
| FIDELITY MSCI TELECOMMUNICATIO | AT COST | 90,588 | 116,282 |
| FIDELITY MSCI MATLS INDEX | AT COST | 98,933 | 115,450 |
| FIDELITY MSCI REAL ESTATE | AT COST | 96,861 | 111,459 |
| FIDELITY MSCI CONSUMER | AT COST | 310,388 | 472,077 |
| FIDELITY MSCI CONSUMER STAPLES | AT COST | 261,107 | 324,241 |
| FIDELITY MSCI ENERGY INDEX ETF | AT COST | 260,265 | 175,873 |
| FIDELITY MSCI FINLS INDEX ETF | AT COST | 391,837 | 583,701 |
| FIDELITY MSCI HEALTH CARE INDE | AT COST | 389,520 | 527,649 |
| FIDELITY MSCI INDL INDEX ETF | AT COST | 316,211 | 457,697 |
| FIDELITY MSCI INFORMATION | AT COST | 468,694 | 992,927 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 125,978 | 132,618 |
| SPDR SER TR BLOOMBERG SRT TR | AT COST | 381,846 | 368,295 |
| ISHARES TRMBS ETF | AT COST | 398,137 | 403,254 |
| ISHARES TR INTRM CRP | AT COST | 1,519,023 | 1,633,022 |
| ISHARES CORE U.S. AGGREGATE BO | AT COST | 55,318 | 56,656 |
| Description | Amount |
|---|---|
| CISCO COST BASIS ADJUSTMENT | 3,087 |
| MICROSOFT CORP NOTE COST BASIS ADJUSTMEN | 2,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DATA AGGREGATION FEE | 500 | 500 | 0 | |
| WIRE TRANSFER FEE | 60 | 0 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 1,858 | 0 | |
| CLASS ACTION PROCEEDS | 753 | 753 | |
| GRANT RECOVERY | 1,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 44,611 | 44,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,997 | 0 | 0 |