| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,471 | 0 | 0 | 5,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET- OFFICE | 2016-09-23 | 2,350 | 411 | SL | 10.000000000000 | 235 | 0 | 0 | |
| HARDWARE | 2017-01-01 | 1,309 | 393 | SL | 5.000000000000 | 262 | 0 | 0 | |
| OFFICE FURNITURE AND FIXTURES | 2017-01-01 | 5,458 | 819 | SL | 10.000000000000 | 546 | 0 | 0 | |
| BLINDS | 2018-03-08 | 2,080 | 69 | SL | 10.000000000000 | 208 | 0 | 0 | |
| EQUIPMENT | 2018-01-01 | 200 | 20 | SL | 5.000000000000 | 40 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BONDS | 522,757 | 524,697 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD STOCKS | 516,228 | 713,677 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPET- OFFICE | 2,350 | 646 | 1,704 | 1,704 |
| HARDWARE | 1,309 | 655 | 654 | 654 |
| OFFICE FURNITURE AND FIXTURES | 5,458 | 1,365 | 4,093 | 4,093 |
| BLINDS | 2,080 | 277 | 1,803 | 1,803 |
| EQUIPMENT | 200 | 60 | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 450 | 0 | 0 | 315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,600 | 0 | 0 | 1,293 |
| INSURANCE | 1,531 | 0 | 0 | 1,301 |
| PROGRAM EXPENSES | 5,255 | 0 | 2,126 | 2,824 |
| ADVERTISING | 623 | 0 | 0 | 623 |
| ONLINE TOUR APP | 1,020 | 0 | 0 | 1,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS | 30 | 30 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,096 | 2,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,628 | 0 | 0 | 3,240 |
| FEDERAL & STATE TAXES | 5,924 | 0 | 0 | 0 |