| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 69,421 | 69,421 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 1995-06-30 | 53,866 | 53,866 | S/L | 15.0000 | ||||
| FENCING | 1994-02-22 | 13,741 | 13,296 | S/L | 15.0000 | ||||
| LAND | 1985-06-30 | 192,000 | |||||||
| LAND | 1996-06-30 | 58,000 | |||||||
| LAND IMPROV - WELL | 1996-07-01 | 5,500 | 5,500 | S/L | 15.0000 | ||||
| LAND | 1998-06-30 | 147,790 | |||||||
| LAND IMPROVEMENTS | 1997-12-31 | 8,760 | 8,760 | 150DB | 15.0000 | ||||
| METES & BOUNDS HOUSE | 1999-10-29 | 82,618 | 39,628 | S/L | 39.0000 | 2,119 | |||
| LAND | 1999-12-31 | 564,845 | |||||||
| JOHN DEERE TRACTOR | 2002-02-12 | 7,038 | 7,038 | S/L | 5.0000 | ||||
| LAND | 2002-06-30 | 25,323 | |||||||
| LAND | 2003-02-28 | 25,093 | |||||||
| LAND | 2003-09-08 | 25,476 | |||||||
| LAND | 2003-02-28 | 25,092 | |||||||
| LAND | 2003-12-29 | 48,131 | |||||||
| LODGE FURNITURE | 2003-09-30 | 26,765 | 26,765 | S/L | 7.0000 | ||||
| EQUIPMENT | 2005-01-01 | 2,287 | 2,287 | S/L | 5.0000 | ||||
| LODGE FURNITURE | 2005-12-31 | 835 | 835 | S/L | 7.0000 | ||||
| CONSTRUCTION IN PROGRESS | 2006-12-31 | 21,726 | |||||||
| STORAGE UNIT | 2006-10-30 | 7,228 | 7,228 | S/L | 7.0000 | ||||
| CONSTRUCTION IN PROGRESS | 2007-12-31 | 20,423 | |||||||
| CONSTRUCTION IN PROGRESS | 2008-12-31 | 178,607 | |||||||
| CONSTRUCTION IN PROGRESS | 2009-12-31 | 304,328 | |||||||
| PHASE 1 - BLDG CONSTRUCTION | 2009-12-31 | 11,446,872 | 2,507,233 | S/L | 39.0000 | 293,510 | |||
| FUMAROLE PRE-CONSTRUCTION | 2010-12-31 | 9,785 | |||||||
| SOUTH SPACE FY10/11 AMTS | 2010-12-31 | 46,514 | |||||||
| TAYLOR LAND | 2011-06-08 | 95,266 | |||||||
| SOUTH SPACE FY11/12 AMTS | 2011-12-31 | 33,735 | |||||||
| WEST TUNNEL FY11/12 AMTS | 2011-12-31 | 11,060 | |||||||
| PHASE II FY12/13 AMTS | 2012-12-31 | 2,167 | |||||||
| SOUTH SPACE FY12/13 AMTS | 2012-12-31 | 345 | |||||||
| WEST TUNNEL FY12/13 AMTS | 2012-12-31 | 18,367 | |||||||
| AIR CONDITIONER - LODGE | 2012-07-13 | 579 | 579 | 200DB | 5.0000 | ||||
| AIR CONDITIONER - LODGE | 2012-07-13 | 579 | 579 | 200DB | 5.0000 | ||||
| ALPHA TUNNEL FY13/14 CIP | 2013-12-31 | 75 | |||||||
| PHASE II FY13/14 CIP | 2013-12-31 | 8,222 | |||||||
| SOUTH SPACE FY13/14 CIP | 2013-12-31 | 3,506 | |||||||
| LAND - HOME DEMOLITION | 2014-09-10 | 21,873 | |||||||
| PHASE II FY14/15 CIP | 2014-12-31 | 20,195 | |||||||
| ALPHA TUNNEL FY15/16 CIP | 2015-12-31 | 900 | |||||||
| PHASE II FY15/16 CIP | 2015-12-31 | 1,410 | |||||||
| SOUTH SPACE FY15/16 CIP | 2015-12-31 | 103,272 | |||||||
| SOFA - MNA OFFICE | 2016-06-15 | 4,799 | 2,438 | 200DB | 7.0000 | 675 | |||
| BAQUETTE TABLE - MNA OFFICE | 2016-06-17 | 2,748 | 1,396 | 200DB | 7.0000 | 386 | |||
| GENERATOR | 2016-06-30 | 22,156 | 1,160 | S/L | 39.0000 | 568 | |||
| EGG ROAD GRADING/IMPROVEMENTS | 2017-03-09 | 978,887 | 141,939 | 150DB | 15.0000 | 83,694 | |||
| GRUNDFOS 25S100 DS PUMP | 2016-11-08 | 8,875 | 3,441 | 200DB | 7.0000 | 1,553 | |||
| SOUTH SPACE FY 16/17 CIP | 2017-06-30 | 240,549 | |||||||
| PHASE II FY 16/17 CIP | 2017-06-30 | 81,546 | |||||||
| AMPITHEATER / ORREY FY17/18 CIP | 2018-06-30 | 30,637 | |||||||
| SOUTH SPACE FY 17 / 18 CIP | 2018-06-30 | 4,387,634 | |||||||
| SOUTH SPACE CONSTRUCTION OFFICE GENERATOR | 2017-09-05 | 26,088 | 3,727 | 200DB | 7.0000 | 6,389 | |||
| SOUTH SPACE SOLAR SYSTEM | 2018-03-08 | 18,032 | 3,606 | 200DB | 5.0000 | 5,771 | |||
| PHASE II FY 17 / 18 CIP | 2018-06-30 | 47,432 | |||||||
| SOUTH SPACE FY 18 / 19 CIP | 2018-12-31 | 2,638,171 | |||||||
| NORTH SPACE FY 18 / 19 CIP | 2018-12-31 | 1,555 | |||||||
| EAST SPACE FY 18 / 19 CIP | 2018-12-31 | 7,559 | |||||||
| PAINTED DESERT BRIDGE FY 18 / 19 CIP | 2018-12-31 | 67,823 | |||||||
| FUMAROLE PRE CONSTRUCTION | 2018-12-31 | 17,366 | |||||||
| PHASE II FY 18-19 CIP | 2018-12-31 | 11,369 | |||||||
| SOUTH SPACE FY 18 / 19 CIP | 2019-06-30 | 2,850,497 | |||||||
| EAST SPACE FY 18 / 19 CIP | 2019-06-30 | 39,727 | |||||||
| PAINTED DESERT BRIDGE FY 18 / 19 CIP | 2019-06-30 | 623,251 | |||||||
| NORTH WELL | 2019-05-29 | 33,842 | 150DB | 15.0000 | 33,842 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 12,752,095 | 3,259,808 | 9,492,287 | 13,980,984 |
| IMPROVEMENTS | ||||
| MACHINERY AND EQUIPMENT | ||||
| LAND | 1,228,889 | 1,228,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 28,992 | 28,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 5,597,372 | 11,829,752 | 11,829,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SINGLE FAMILY HOME, FLAG AZ | ||||
| INSURANCE | ||||
| UTILITIES | ||||
| EXPENSES | ||||
| BANK CHARGES | 675 | 675 | ||
| CRATER REPAIRS & MAINTENANCE | 9,369 | 9,369 | ||
| FUNDRAISING | 3,702 | 3,702 | ||
| INSURANCE | 17,424 | 17,424 | ||
| LAND LEASE | 16,137 | 16,137 | ||
| OFFICE EXPENSE | 7,354 | 7,354 | ||
| POSTAGE | 384 | 384 | ||
| RENT - EQUIPMENT/PERSONAL PRO | 1,846 | 1,846 | ||
| SUPPLIES | 2,563 | 2,563 | ||
| TELEPHONE & INTERNET | 1,818 | 1,818 | ||
| WEBSITE | 294 | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING / OUTSIDE SERVICES | 49,650 | 49,650 | ||
| PAYROLL SERVICES | 1,200 | 1,200 | ||
| OTHER STAFF | 370 | 370 |
| Name | Address |
|---|---|
|
CALIFORNIA COMMUNITY FOUNDATION |
221 S FIGUEROA ST SUITE 400 LOS ANGELES,CA90012 |
|
STILL WATER FOUNDATION |
3939 BEE CAVE RD STE C-100 AUSTIN,TX78746 |
|
THE BROWN FOUNDATION INC |
PO BOX 130646 HOUSTON,TX772190646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 10 | 10 | ||
| 2017 FEDERAL TAXES | 1,821 | 1,821 | 1,821 |