| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| audit | 9,500 | 0 | 0 | 0 |
| CENTRALIZED ACCTG AND COMPUTER FEES | 3,059 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-04-01 | 2,057,033 | 994,241 | SL | 40.0000 | 51,426 | |||
| BUILDING ADDITIONS | 1999-07-01 | 129,104 | 61,332 | SL | 40.0000 | 3,228 | |||
| BUILDING ADDITIONS | 1999-06-30 | 20,128 | 9,557 | SL | 40.0000 | 503 | |||
| BUILDINGS | 2002-01-01 | 4,754 | 1,904 | SL | 40.0000 | 119 | |||
| GARDEN WALL | 2006-12-31 | 1,600 | 460 | SL | 40.0000 | 40 | |||
| BUILDING IMPROVEMENTS | 2008-06-05 | 6,450 | 1,623 | SL | 40.0000 | 161 | |||
| BUILDING EQUIPMENT | 2008-12-31 | 2,325 | 2,213 | SL | 10.0000 | 112 | |||
| FURNITURE AND FIXTURES | 2008-12-31 | 55,110 | 52,355 | SL | 10.0000 | 2,755 | |||
| LAND IMPROVEMENTS | 2009-12-31 | 16,575 | 9,393 | SL | 15.0000 | 1,105 | |||
| BUILDING | 2009-12-31 | 5,825 | 1,241 | SL | 40.0000 | 146 | |||
| LAND IMPROVEMENTS | 2010-12-31 | 6,500 | 3,248 | SL | 15.0000 | 433 | |||
| BUILDING IMPROVEMENTS | 2010-12-31 | 8,295 | 1,553 | SL | 40.0000 | 207 | |||
| BUILDING EQUIPMENT | 2010-12-31 | 4,332 | 3,248 | SL | 10.0000 | 433 | |||
| FURNITURE AND FIXTURES | 2010-12-31 | 9,291 | 6,968 | SL | 10.0000 | 929 | |||
| FURNITURE AND FIXTURES | 2011-12-31 | 16,782 | 10,907 | SL | 10.0000 | 1,678 | |||
| BLDG EQUIP | 2011-12-31 | 16,799 | 10,920 | SL | 10.0000 | 1,680 | |||
| BLDG IMPROVEMENTS | 2011-12-31 | 3,927 | 637 | SL | 40.0000 | 98 | |||
| APPLIANCES | 2012-12-31 | 5,550 | 3,053 | SL | 10.0000 | 555 | |||
| FURNITURE & FIXTURES | 2012-12-31 | 24,032 | 13,217 | SL | 10.0000 | 2,403 | |||
| EQUIPMENT | 2012-12-31 | 72,206 | 39,715 | SL | 10.0000 | 7,221 | |||
| BLDG IMPROVEMENTS | 2012-12-31 | 13,589 | 1,870 | SL | 40.0000 | 340 | |||
| APPLIANCES | 2014-04-30 | 1,273 | 529 | SL | 10.0000 | 127 | |||
| Cabinets & Countertops | 2014-02-28 | 2,000 | 1,239 | SL | 7.0000 | 286 | |||
| Carpets & Tiles | 2014-02-28 | 3,539 | 2,193 | SL | 7.0000 | 506 | |||
| Security System | 2013-12-31 | 1,693 | 1,089 | SL | 7.0000 | 242 | |||
| Adp quickpunch timeclock | 2016-01-06 | 1,485 | 1,103 | SL | 5.0000 | 297 | |||
| BUILDING IMPROVEMENTS | 2016-11-01 | 34,250 | 1,427 | SL | 40.0000 | 856 | |||
| BUILDING IMPROVEMENTS | 2016-11-17 | 15,200 | 602 | SL | 40.0000 | 380 | |||
| WATER HEATERS | 2017-01-10 | 7,400 | 1,586 | SL | 7.0000 | 1,057 | |||
| ALARM | 2018-06-30 | 23,357 | SL | 5.0000 | 4,671 | ||||
| CARPET | 2018-06-30 | 11,374 | SL | 40.0000 | 284 | ||||
| AC UNIT | 2018-08-17 | 5,295 | SL | 5.0000 | 883 | ||||
| FIRE ALARM | 2018-09-30 | 6,362 | SL | 5.0000 | 954 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | the taxpayer does not keep records for fair market value of rental assets (building, improvements, land)The fair market value reflected in this tax return is equivalent to book value. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 210,505 | 195,187 | 15,318 | 15,318 |
| Machinery and Equipment | 148,923 | 82,534 | 66,389 | 66,389 |
| Buildings | 2,309,930 | 1,133,735 | 1,176,195 | 1,176,195 |
| Improvements | 24,675 | 14,679 | 9,996 | 9,996 |
| Land | 31,161 | 31,161 | 31,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 154 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 33,480 | 33,493 | |
| Other assets | 12,604 | ||
| OTHER ASSETS, ESCROWS & REPLACEMENT RES | 816,998 | ||
| REPLACEMENT RESERVE | 676,064 | 763,532 | |
| TAX ESCROW | 14,348 | 14,351 | |
| TENANT DEPOSITS HELD IN TRUST | 5,771 | 5,622 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 359 | |||
| CONTRACTS | 34,275 | |||
| GARBAGE AND TRASH REMOVAL | 3,262 | |||
| HEALTH INSURANCE | 29,121 | |||
| HVAC CONTRACT | 1,214 | |||
| INSURANCE | 16,641 | |||
| MANAGEMENT FEES | 46,761 | |||
| MISC. ADMINISTRATIVE EXPENSES | 14,084 | 152 | ||
| MISC. OPERATING AND MAINT. | 41 | |||
| OFFICE EXPENSE | 11,471 | |||
| OTHER RENTING EXPENSE | 15,719 | |||
| SNOW REMOVAL | 7,886 | |||
| SUPPLIES | 25,454 | |||
| UTILITIES | 47,048 | |||
| VEHICLE AND MAINT. EQP. EXPENSE | 442 | |||
| WORKERS COMPENSATION | 2,420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY AND VENDING | 1,076 | ||
| TENANT RENTS | 73,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 6,054 | |||
| REAL ESTATE TAXES | 5,000 |