| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Main House | 1,089,000 | 219,433 | 869,567 | |
| Buildings Other | 632,587 | 127,467 | 505,120 | |
| Land | 401,000 | 0 | 401,000 | |
| Furniture, Fixtures & Equipment | 16,369 | 16,369 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Meyer Foundation |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 960,167 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 952 | |||
| Dues & Subscriptions | 2,532 | |||
| Horse Maintenance | 25,552 | |||
| Insurance | 31,337 | |||
| Licenses & Fees | 471 | |||
| Marketing | 349 | |||
| Meals | 212 | |||
| Office Expense | 1,549 | |||
| Telephone | 1,608 | |||
| Miscellaneous Other | 2,337 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Events | 1,574 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 13,098 |