| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,035 | 20,035 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 4,199 | 4,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 269 | 269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COST | 22,872 | 22,872 | 22,872 |
| START UP COST- AMORTIZATION | -22,872 | -22,872 | -22,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AHF/AMERICORPS MEMBERS | -18 | -18 | ||
| MEALS AND ENTERTAINMENT | 90 | 90 | ||
| OUTSIDE CONTACT SERVICES | 8,781 | 8,781 | ||
| PAYROLL ADMINISTRATION | 2,344 | 2,344 | ||
| INSURANCE - LIABILITY, D AND | 11,771 | 11,771 | ||
| MOBILE PHONE EXPENSES | 1,860 | 1,860 | ||
| SUPPLIES FOR STUDENTS | 1,851 | 1,851 | ||
| FINGERPRINT AND BACKGROUND CH | 44 | 44 | ||
| OFFICE SUPPLIES | 799 | 799 | ||
| FINANCE CHARGES | 2,276 | 2,276 | ||
| COMPUTER SOFTWARE | 300 | 300 | ||
| BUSINESS REGISTRATION FEE | 45 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM REVENUE | 147,385 | 147,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTIES PAYABLE | 68,099 | 36,787 |
| PAYROLL LIABILITIES | 4,554 | 2,794 |
| PED | 147,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SERVICES | 873 | 873 | ||
| ADVERTISING/PR | 5,454 | 5,454 | ||
| GRANTWRITING | 5,000 | 5,000 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ATRISCO OIL GAS |
| Borrower's Title | |
| Original Amount of Loan | |
| Balance Due | 177113 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 177113 |