| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,000 | 4,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 55,812 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 507,590 | 507,590 |
| COMMON STOCKS | 6,003,276 | 7,442,551 |
| MUTUAL FUNDS | 7,272,037 | 7,692,690 |
| EXCHANGE-TRADED FUNDS | 1,293,450 | 1,361,995 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 2,315,938 | 1,480,725 | 835,213 | 835,213 |
| EQUIPMENT | 158,304 | 130,042 | 28,262 | 28,262 |
| LAND AND LAND IMPROVEMENTS | 127,393 | 127,393 | 127,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 19,219 | 19,219 | ||
| INSURANCE | 28,436 | 28,436 | ||
| OFFICE SUPPLIES | 1,932 | 386 | 1,546 | |
| TELEPHONE | 1,339 | 268 | 1,071 | |
| MISCELLANEOUS | 32,051 | 6,410 | ||
| UTILITIES | 16,586 | 16,586 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 3,209 | 3,209 | 3,209 |
| MISCELLANEOUS INCOME | 1,578 | 1,578 | 1,578 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENT FMB | 94,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 67,870 | 33,935 | 33,935 |