| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 20,617 | 20,552 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 92203J308 VANGUARD TOTAL INTL | 143,221 | 149,674 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPM CORE BOND FD - U | 72,935 | 74,790 |
| 552746364 MFS EMERGING MKTS DE | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 20,452 | 21,447 |
| 921937827 VANGUARD SHORT-TERM | 20,603 | 21,018 |
| 464287440 ISHARES BARCLAYS 7-1 | 20,400 | 21,454 |
| 464288588 ISHARES BARCLAYS MBS | 20,047 | 20,552 |
| 808524870 SCHWAB U.S. TIPS ETF | 10,646 | 11,149 |
| 54401E143 LORD ABBETT SHRT DUR | 20,707 | 21,056 |
| 72201F490 PIMCO INCOME FD-INS | 10,605 | 10,640 |
| 83002G108 SIX CIRCLES ULTRA SH | 20,413 | 20,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04314H857 ARTISAN INTL VALUE F | ||
| 05528X604 BBH CORE SELECT FD-N | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 302933502 FMI LARGE CAP FUND-I | 4,028 | 4,678 |
| 413838723 OAKMARK INTERNATIONA | ||
| 464287465 ISHARES MSCI EAFE IN | 56,273 | 60,735 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 78462F103 SPDR S&P 500 ETF TRU | 129,957 | 211,546 |
| 315911750 FIDELITY 500 INDEX F | 74,585 | 80,334 |
| 46434G822 ISHARES INC MSCI JAP | ||
| 48121L841 JPMORGAN LARGE CAP G | ||
| 48129C207 JPM GL RES ENH IDX F | 33,632 | 40,092 |
| 48129C603 JPM US L/C CORE PL F | 30,858 | 37,582 |
| 552746349 MFS INTL INTRINSIC V | 15,610 | 27,249 |
| 46641Q688 JPM BETABUILDERS DEV | 4,830 | 5,628 |
| 46641Q696 JPMORGAN BETABUILDER | 21,346 | 21,571 |
| 46641Q712 JPMORGAN BETABUILDER | 17,195 | 17,997 |
| 46641Q720 JPMORGAN BETABUILDER | 16,937 | 19,135 |
| 83002G306 SIX CIRCLES U.S. UNC | 61,351 | 64,024 |
| 83002G405 SIX CIRCLES INTERNAT | 30,694 | 31,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 9,989 | 9,847 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 10,682 | 10,367 |
| 72201M487 PIMCO UNCONSTRAINED | |||
| 74441J837 PGIM ABSOLUTE RETURN | |||
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 362014623 GMO SGM MAJOR MARKET | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 31,600 | 32,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,857 | 1,857 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 14,465 |
| STUDENT LOAN BASIS ADJ FOR FUTURE LOAN | 68,459 |
| ROUNDING | 27 |
| DISCHARGED LOANS IN COST BASIS | 12,800 |
| DEFERRED LOAN BOOK VALUE | 5,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN PROCESSING/COLLECTION-UNI | 5,145 | 0 | 5,145 | |
| OHAG ANNUAL FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN FEE INCOME | 3,200 | 3,200 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 14,443 |
| SALES BASIS ADJUSTMENT | 11 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | GRANTEE | 225,559 | N/A | 350.000 % | N/A | UNIVERSITY FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,900 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,632 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 388 | 388 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |