| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Andrew V Schnurr | 48,000 | 48,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Enerbank USA UT | 111,000 | 111,008 |
| State Bk India New York NY | 250,000 | 249,990 |
| Target Corp | 362,259 | 366,368 |
| Merck Co Inc New | 361,630 | 368,679 |
| Att Inc | 360,190 | 367,473 |
| Merck Co Inc | 337,361 | 339,177 |
| Verizon Communications Inc | 355,886 | 356,548 |
| Capital One Natl Assn Mclean | 250,000 | 252,240 |
| Capital One BK USA Natl Assn | 222,000 | 223,989 |
| JPMorgan Chase Co | 354,283 | 355,486 |
| Wal Mart Stores Inc | 373,688 | 379,388 |
| Att Inc | 333,365 | 346,431 |
| Interaudi Bk New York NY | 250,000 | 250,163 |
| Apple Inc | 356,748 | 357,947 |
| Wells Fargo Co New | 368,531 | 381,889 |
| ConocoPhillips Co | 360,584 | 379,064 |
| Exxon Mobil Corp | 359,781 | 379,137 |
| Johnson Johnson | 358,244 | 370,779 |
| General Electric Company | 256,874 | 242,183 |
| PNC Ultra Short Bond | 3,000,000 | 3,015,136 |
| PNC Total Return Advantage Fund | 4,500,000 | 4,575,349 |
| American Express Bank | 250,000 | 250,000 |
| First State Bank | 250,000 | 250,000 |
| Peoples United Bank NA | 250,000 | 250,055 |
| Choice Bank | 250,000 | 250,068 |
| First Eagle Bank | 250,000 | 250,063 |
| Washington Trust Co | 250,000 | 250,068 |
| Synchrony Bank | 250,000 | 250,598 |
| Kimberly Clark Corp | 257,633 | 258,682 |
| Celtic Bank | 250,000 | 250,910 |
| Landmark Cmnty Bank | 250,000 | 250,910 |
| CIT Bank | 250,000 | 252,738 |
| Goldman Sachs Bank | 250,000 | 251,803 |
| Ally Bank | 250,000 | 250,920 |
| BMW Bank North America | 250,000 | 257,435 |
| U S Treasury Note | 248,999 | 251,143 |
| Chevron Corp New | 359,450 | 367,431 |
| Stearns Bank NA | 250,000 | 249,808 |
| Anhueser Busch Inbev | 503,156 | 503,815 |
| HSBC Bank USA NA | 250,000 | 244,013 |
| JPMorgan Chase Bank NA | 250,000 | 244,170 |
| Comenity Capital Bank | 250,000 | 261,695 |
| Live Oak Banking Co | 250,000 | 250,988 |
| First Internet Bank | 250,000 | 250,465 |
| First Natl Bank of America | 250,000 | 249,963 |
| Marriott Intl Inc | 116,031 | 119,888 |
| Qualcomm Inc | 245,955 | 253,898 |
| Parkside Finl BT | 223,000 | 222,775 |
| JPMorgan Chase Co | 251,400 | 262,408 |
| FEDL Home Loan Bank | 1,199,105 | 1,200,036 |
| American Express Co | 503,887 | 509,490 |
| Signature Bank | 250,000 | 250,360 |
| First Bk of Highland Pk | 250,000 | 251,615 |
| Johnson Johnson | 251,552 | 254,310 |
| Apple Inc | 998,705 | 1,008,300 |
| Merck Co Inc | 1,010,608 | 1,021,600 |
| Microsoft Corp | 1,514,013 | 1,534,560 |
| Exxon Mobil Corp | 1,014,817 | 1,021,160 |
| Genl Motors Co | 247,805 | 254,660 |
| Genl Mills Inc | 252,314 | 265,330 |
| Commercial Bank | 250,000 | 261,815 |
| Coca Cola Co | 1,017,958 | 1,032,080 |
| First Business Bank | 250,000 | 250,253 |
| Att Inc | 249,805 | 267,528 |
| Citibank NA | 250,000 | 257,170 |
| Fedl Farm Credit Bank | 695,539 | 700,000 |
| CVS Hlth Corp | 250,255 | 247,488 |
| Intl Paper Co | 251,568 | 249,175 |
| Merrick Bank | 250,000 | 248,388 |
| Wells Fargo Bank NA | 250,000 | 251,083 |
| Vanguard Short Term | 394,694 | 402,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45 shares of Autozone Inc | 24,114 | 50,537 |
| 6635 shares of MRC Global Inc | 87,070 | 103,771 |
| 975 shares of Diageo PLC | 27,976 | 162,708 |
| 2555 shares of Heineken NV | 40,851 | 138,174 |
| 2091 shares of Nestle S.A. | 38,186 | 221,813 |
| 2402 shares of Unilever NV New York Shares New | 46,304 | 138,692 |
| 1080 shares of American Express Co | 31,751 | 134,320 |
| 1569 shares of Bank New York Mellon Corp | 29,691 | 73,618 |
| 1 shares of Berkshire Hathaway Inc Del | 76,956 | 308,666 |
| 4379 shares of Wells Fargo | 121,408 | 211,987 |
| 1380 shares of Johnson Johnson | 84,762 | 179,704 |
| 1482 shares of Novartis AG | 47,765 | 135,722 |
| 6275 shares of CNH Industrial NV | 62,541 | 63,440 |
| 391 shares of 3M Company | 17,896 | 68,316 |
| 1200 shares of Cisco System Inc | 22,540 | 66,480 |
| 1190 shares of Sina Corporation | 69,892 | 46,553 |
| 72 shares of Alphabet Inc | 20,486 | 87,601 |
| 2235 shares of WPP Plc | 200,712 | 131,595 |
| 66354 shares of Vanguard Dividend Growth Fund | 980,306 | 1,983,998 |
| 6983 shares of Vanguard Index TR | 722,088 | 1,922,298 |
| 13333 shares of Vanguard FD Total Intl | 361,044 | 370,397 |
| 5465 shares of Canada Goose Holdings | 153,406 | 255,707 |
| 3675 shares of Linblad Expeditions Holdings | 56,441 | 69,200 |
| 4235 shares of Ollie s Bargain Outlet Holdings | 198,861 | 358,662 |
| 6858 shares of Petiq Inc | 172,765 | 234,818 |
| 7234 shares of Planet Fitness Inc | 271,505 | 569,026 |
| 2081 shares of 2U Inc | 58,541 | 26,637 |
| 3362 shares of Wayfair Inc | 380,715 | 440,960 |
| 3708 shares of Glaukos Corp | 235,348 | 302,869 |
| 6795 shares of Nevro Corp | 313,557 | 454,314 |
| 5551 shares of Solaris Oilfield Infrastructure | 106,173 | 79,435 |
| 977 shares of Axos Financial Inc | 8,626 | 28,636 |
| 671 shares of Ehealth Inc | 70,182 | 69,616 |
| 4115 shares of Hamilton Lane Inc | 219,160 | 241,551 |
| 3031 shares of Independent Bank Group Inc | 147,821 | 172,191 |
| 948 shares of Signature Bk New York N Y | 25,033 | 120,832 |
| 3173 shares of Acadia Pharma Inc | 62,260 | 77,992 |
| 5909 shares of Acorda Therapeutics Inc | 104,900 | 40,949 |
| 1754 shares of Aerie Pharma Inc | 73,522 | 38,009 |
| 22292 shares of Dermira Inc | 227,240 | 196,393 |
| 4208 shares of Insulet Corp | 132,645 | 517,332 |
| 11315 shares of Portola Pharma Inc | 281,224 | 301,884 |
| 7994 shares of Puma Biotechnology Inc | 322,694 | 77,142 |
| 2053 shares of U S Physical Theraphy | 186,250 | 265,001 |
| 852 shares of Ultragenyx Pharma Inc | 39,516 | 51,342 |
| 4765 shares of Altair Engineering Omc | 170,818 | 198,272 |
| 10211 shares of Casella Waste Sys Inc | 346,103 | 445,200 |
| 3592 shares of Heico Corp New | 47,732 | 491,206 |
| 10006 shares of Kratos Defense | 117,293 | 246,648 |
| 1621 shares of Middleby Corp | 44,898 | 217,830 |
| 5491 shares of Paylocity Holdings Corp | 134,827 | 560,576 |
| 3688 shares of Siteone Landscape Supply Inc | 155,562 | 272,433 |
| 1456 shares of XPO Logistics Inc | 43,101 | 98,251 |
| 2324 shares of Globant SA | 65,606 | 246,344 |
| 3312 shares of Avalara Inc | 113,006 | 269,862 |
| 1843 shares of Care Com Inc | 30,533 | 20,199 |
| 16518 shares of Chegg Inc | 174,053 | 741,989 |
| 5154 shares of Ebix Inc | 285,633 | 237,239 |
| 1871 shares of Epam Systems Inc | 76,327 | 362,581 |
| 4926 shares of Everbridge Inc | 72,364 | 503,930 |
| 895 shares of Hubspot Inc | 48,242 | 159,954 |
| 760 shares of ImpInj Inc | 16,772 | 27,512 |
| 1591 shares of Novanta Inc | 96,195 | 133,787 |
| 2698 shares of Rapid7 Inc | 143,656 | 163,634 |
| 2016 shares of SPS Commerce Inc | 133,961 | 225,449 |
| 13651 shares of Telaria Inc | 100,247 | 110,573 |
| 1453 shares of Trade Desk Inc | 49,549 | 382,589 |
| 2722 shares of Zoura Inc | 49,548 | 40,857 |
| 7190 shares of First Service Corp | 138,357 | 754,015 |
| 2 shares of Eventbrite Inc | 46 | 35 |
| 2090 shares of Nlight Inc | 38,515 | 34,360 |
| Janus Hemderson International Research | 4,989,540 | 4,989,540 |
| 103654 shares of TB Global Value Fund | 2,167,806 | 2,849,443 |
| 214183 shares of TB Global Value Fund | 5,794,900 | 5,887,885 |
| 181055 shares of Tweedy Browne Value Fund | 3,839,278 | 3,602,999 |
| 35984 shares of Vanguard Institutional Index Find | 4,353,068 | 9,720,431 |
| 3000 shares of ConocoPhillips | 184,549 | 177,240 |
| 3000 shares of Intel Corp | 75,180 | 151,650 |
| 3000 shares of JPMorgan Chase Co | 161,126 | 348,000 |
| 3770 shares of Mondelez International Inc | 111,479 | 201,657 |
| 3657 shares of Newell Brands Inc | 125,344 | 51,893 |
| 2500 shares of Phillips 66 | 160,884 | 256,400 |
| 1500 shares of Qualcomm Inc | 90,161 | 109,741 |
| 600 shares of 3M Company | 67,100 | 104,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit | 2,000 | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| Unrealized Losses on Investments | 143,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 1,817 | 1,817 | ||
| General Insurance | 4,795 | 4,795 | ||
| Hospitalization Insurance | 58,131 | 58,131 | ||
| Internet | 3,281 | 3,281 | ||
| Office Expense | 7,008 | 7,008 | ||
| Rental Expenses | 15,965 | 15,965 | ||
| Supplies | 7,935 | 7,935 | ||
| Telephone | 4,309 | 4,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 217,538 | 217,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 10,729 | 1,073 | 9,656 |