| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and accounting services | 20,064 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc Note | 5,020 | 5,020 |
| Apple Inc Note | 10,210 | 10,210 |
| AT&T Inc Note | 5,266 | 5,266 |
| Bank America Corp Note | 10,545 | 10,545 |
| Citigroup Inc Note | 4,994 | 4,994 |
| Comcast Corp Note | 10,219 | 10,219 |
| CVS Health Corp Note | 5,211 | 5,211 |
| John Deere Cap Note | 10,151 | 10,151 |
| General Mills Inc Note | 5,191 | 5,191 |
| Goldman Sachs Group Inc Note | 5,032 | 5,032 |
| Home Depot Inc Note | 10,478 | 10,478 |
| JPMorgan Chase Note | 9,949 | 9,949 |
| Medtronic Inc Note | 10,275 | 10,275 |
| Morgan Stanley Note | 5,002 | 5,002 |
| Schlumberger Note | 10,578 | 10,578 |
| Starbucks Corp Note | 10,318 | 10,318 |
| Toronto-Dominion Bank Note | 10,136 | 10,136 |
| Total Capital SA Note | 10,370 | 10,370 |
| Unitedhealth Group Inc Note | 10,148 | 10,148 |
| Westpac Banking Group Note | 10,017 | 10,017 |
| Xcel Energy Inc Note | 5,017 | 5,017 |
| Verizon Communications Inc Note | 5,576 | 5,576 |
| Amgen Inc Note | 5,009 | 5,009 |
| Anthem Inc Note | 5,132 | 5,132 |
| Citigroup Inc Note | 5,132 | 5,132 |
| Enbridge Inc Note | 5,227 | 5,227 |
| Merck & Co Inc Note | 10,429 | 10,429 |
| Microsoft Corp Note | 15,631 | 15,631 |
| PNC Financial Svs Note | 5,241 | 5,241 |
| Sanofi Note | 10,340 | 10,340 |
| Shell International Fin BV Note | 10,307 | 10,307 |
| Simon Property Group Note | 5,191 | 5,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See attached | 1,752,900 | 1,752,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Goldman Sachs Intl Opp Fund | FMV | 208,211 | 208,211 |
| JO Hambro Intl Select Fund | FMV | 226,791 | 226,791 |
| PIMCO Commodity Real Return | FMV | 125,459 | 125,459 |
| Matthews Pacific Tig | FMV | 99,557 | 99,557 |
| Oppenheimer Dev Markets Fund | FMV | 223,685 | 223,685 |
| Templeton Global Bond Advisor Fund | FMV | 269,117 | 269,117 |
| iShares Inc Core | FMV | 78,346 | 78,346 |
| IShares Russell 2000 ETF | FMV | 128,211 | 128,211 |
| iShares Russell Mid-Cap ETF | FMV | 143,302 | 143,302 |
| Vaguard FTSE Developed Markets ETF | FMV | 309,198 | 309,198 |
| Vanguard Mid-Cap ETF | FMV | 103,682 | 103,682 |
| Vanguard S&P 500 ETF | FMV | 330,754 | 330,754 |
| Vanguard Small-Cap ETF | FMV | 100,934 | 100,934 |
| Corwn Castle Intl REIT | FMV | 8,191 | 8,191 |
| Czech II Sr Loan Tr | FMV | 26,453 | 26,453 |
| Keystone Real Estate Lunding Fund | FMV | 242,332 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other receivable | 3,050 | 3,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 366 | |||
| Consulting | 44,306 | 44,306 | ||
| Dues & subscriptions | 59 | |||
| HR services | 2,755 | |||
| Investment management | 23,328 | 23,328 | ||
| IT services | 10,914 | 9,420 | ||
| Passthrough investment expenses | 1,216 | |||
| Postage & delivery | 93 | 51 | ||
| Professional development | 37,539 | 37,539 | ||
| Public relations | 5,763 | 5,763 | ||
| Supplies | 3,286 | 3,286 | ||
| Telephone | 685 | 685 | ||
| Workshops | 6,777 | 6,777 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Czech II Sr Ln Tr | 53,710 | -554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 5,246 | |||
| Foreign taxes | 539 | 539 | ||
| Payroll taxes | 2,936 | 2,936 |