| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,350 | 5,187 | 7,163 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES AND CHAIRS | 2013-03-19 | 11,040 | 8,674 | S/L | 7.0000 | 1,577 | 1,577 | ||
| LAND RR | 2000-01-01 | 34,286 | |||||||
| LAND - NATURE CENTER | 2000-01-01 | 436,000 | |||||||
| LAND - HEIN PROPERTY | 2000-01-01 | 76,750 | |||||||
| LAND - STAEFFEL PROPERTY | 2000-01-01 | 192,795 | |||||||
| LAND - POND FARM | 2000-01-01 | 797,512 | |||||||
| LAND - SWENSON PROPERTY | 2008-09-30 | 55,000 | |||||||
| BOAT | 2005-06-30 | 1,000 | 1,000 | S/L | 12.0000 | ||||
| WETLANDS | 2011-09-30 | 595,608 | 15.0000 | ||||||
| ORCHARD | 2000-06-30 | 5,239 | 5,239 | S/L | 15.0000 | ||||
| ORCHARD | 2008-06-30 | 3,441 | 2,352 | S/L | 15.0000 | 229 | |||
| HORTICULTURAL BUILDING | 2004-06-30 | 305,757 | 107,015 | S/L | 35.0000 | 8,736 | |||
| BUILDINGS - MAINTENANCE SHOP | 2000-06-30 | 193,140 | 95,191 | S/L | 35.0000 | 5,518 | |||
| BUILDING - VISITOR CENTER | 2000-06-30 | 580,304 | 203,106 | S/L | 35.0000 | 16,580 | |||
| BUILDINGS - PAVILLION | 2012-03-31 | 191,417 | 35,549 | S/L | 35.0000 | 5,469 | |||
| LAND IMP RAIN GARDEN | 2006-06-30 | 1,468 | 1,199 | S/L | 15.0000 | 98 | |||
| BUILDING - STORAGE BLDG | 2005-06-30 | 10,927 | 4,137 | S/L | 35.0000 | 312 | |||
| FURN & FIX LODGE (KOCH) | 2002-06-30 | 16,815 | 16,815 | S/L | 12.0000 | ||||
| FURN & FIX SHOP | 2003-06-30 | 1,159 | 1,159 | S/L | 12.0000 | ||||
| FURN & FIX HORTICULTURAL BLDG | 2005-06-30 | 4,400 | 4,400 | S/L | 12.0000 | ||||
| FURN & FIX VISITOR CENTER | 2006-06-30 | 3,338 | 2,792 | S/L | 12.0000 | 278 | |||
| COMPUTER EQUIPMENT | 2002-06-30 | 16,666 | 15,915 | S/L | 12.0000 | ||||
| SHOP EQIPMENT | 2002-06-30 | 15,926 | 15,926 | S/L | 12.0000 | ||||
| SHOP EQ POWER WASHER | 2012-03-31 | 2,200 | 1,192 | S/L | 12.0000 | 183 | |||
| EXHIBITS - VISITOR CENTER | 2006-06-30 | 18,250 | 13,325 | S/L | 15.0000 | 1,217 | |||
| EXHIBITS - VISITOR CENTER | 2007-06-30 | 7,177 | 5,383 | S/L | 15.0000 | 478 | |||
| EXHIBITS - VISITOR CENTER | 2008-06-30 | 151,560 | 103,566 | S/L | 15.0000 | 10,104 | |||
| EXHIBITS - VISITOR CENTER | 2009-06-30 | 79,170 | 49,481 | S/L | 15.0000 | 5,278 | |||
| EXHIBITS - VISITOR CENTER | 2010-06-30 | 48,057 | 27,232 | S/L | 15.0000 | 3,204 | |||
| EXHIBITS - VISITOR CENTER | 2012-06-30 | 4,400 | 1,833 | S/L | 15.0000 | 294 | |||
| LANDSCAPING VISITOR CENTER | 2006-06-30 | 1,150 | 939 | S/L | 15.0000 | 77 | |||
| VEHICLES | 2004-06-30 | 5,699 | 5,699 | S/L | 7.0000 | ||||
| VEHICLES | 2005-06-30 | 19,700 | 19,700 | S/L | 7.0000 | ||||
| VEHICLES | 2008-06-30 | 7,275 | 7,275 | S/L | 7.0000 | ||||
| 2011 ADDITION | 2011-03-31 | 7,101 | 1,420 | S/L | 35.0000 | 203 | |||
| EQUIPMENT LODGE (KOCH) | 2003-06-30 | 9,631 | 9,631 | S/L | 12.0000 | ||||
| LI PLANNING | 2003-06-30 | 241,867 | 159,852 | S/L | 40.0000 | 6,046 | |||
| LI HEIN GROUNDS | 1991-06-30 | 13,555 | 13,555 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 2002-06-30 | 18,564 | 18,564 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 1994-06-30 | 378,150 | 378,150 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 2001-06-30 | 1,926 | 1,926 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 1999-06-30 | 1,495 | 1,495 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 1997-06-30 | 20,356 | 20,356 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 1996-06-30 | 39,283 | |||||||
| BUILDING - LODGE (KOCH) | 1998-06-30 | 134,741 | 76,204 | S/L | 35.0000 | 3,849 | |||
| EQ ORCHARD | 2006-06-30 | 7,812 | 7,812 | S/L | 12.0000 | ||||
| EQ ORCHARD | 2012-03-31 | 4,500 | 2,438 | S/L | 12.0000 | 375 | |||
| EQ ORCHARD 4X4 | 2012-03-31 | 2,500 | 1,354 | S/L | 12.0000 | 208 | |||
| BUILDING - NATURE CENTER | 2003-06-30 | 425,793 | 302,811 | S/L | 35.0000 | 12,165 | |||
| BUILD IMPROV ORIGINAL | 1981-06-30 | 174,254 | 167,423 | S/L | 35.0000 | 4,978 | |||
| BUILD IMP LODGE | 2000-06-30 | 54,547 | 25,623 | S/L | 35.0000 | 1,558 | |||
| EQUIPMENT - ORIGINAL | 1989-06-30 | 137,040 | 137,040 | S/L | 12.0000 | ||||
| FURN & FIX - ORIGINAL | 1989-06-30 | 122,676 | 122,676 | S/L | 12.0000 | ||||
| BLDG WI SWENSON OUT BUILDINGS | 2008-09-30 | 22,700 | 9,080 | S/L | 15.0000 | 1,513 | |||
| WETLAND DOCKS | 2011-09-30 | 9,000 | 3,600 | S/L | 15.0000 | 600 | |||
| IC DOORS AND FRAME | 2013-09-30 | 6,140 | 2,047 | S/L | 15.0000 | 409 | |||
| ADMIN CHIMNEY IMPROVEMENTS | 2013-09-30 | 4,710 | 1,570 | S/L | 15.0000 | 314 | |||
| CAR PORT CONCRETE | 2013-09-17 | 2,430 | 810 | S/L | 15.0000 | 162 | |||
| INNOVATIVE POWER SYSTEMS | 2012-12-17 | 10,375 | 3,977 | S/L | 15.0000 | 692 | |||
| DRIP IRRIGATION SYSTEM | 2013-07-19 | 9,648 | 9,648 | S/L | 5.0000 | ||||
| MIDC ENTERPRISES | 2013-09-30 | 2,503 | 2,503 | S/L | 5.0000 | ||||
| 2007 CHEVY TRUCK | 2012-12-27 | 19,768 | 19,768 | S/L | 5.0000 | ||||
| RAVINE OVERLOOK | 2013-07-09 | 25,000 | 8,750 | S/L | 15.0000 | 1,667 | |||
| 2001 DODGE TRUCK | 2014-05-09 | 5,950 | 4,795 | S/L | 5.0000 | 1,155 | |||
| GALLO CONCRETE | 2014-05-20 | 12,042 | 3,479 | S/L | 15.0000 | 803 | |||
| IN-KIND DONATIONS | 2014-09-30 | 11,000 | 2,933 | S/L | 15.0000 | 734 | |||
| STARTECH COMPUTING | 2014-06-05 | 2,491 | 900 | S/L | 12.0000 | 207 | |||
| STARTECH COMPUTING | 2014-08-29 | 1,240 | 422 | S/L | 12.0000 | 103 | |||
| DICK'S SPORTING GOODS | 2014-07-10 | 1,670 | 591 | S/L | 12.0000 | 139 | |||
| IN-KIND DONATIONS | 2014-09-30 | 4,000 | 1,333 | S/L | 12.0000 | 334 | |||
| 2014 FORD TRANSIT | 2015-05-08 | 22,196 | 15,167 | S/L | 5.0000 | 4,439 | |||
| 1998 GMC TRUCK - DONATED | 2015-09-01 | 1,500 | 925 | S/L | 5.0000 | 300 | |||
| ORCHARD TRACTOR | 2015-09-21 | 29,600 | 17,760 | S/L | 5.0000 | 5,920 | |||
| GALLO CONCRETE | 2014-10-16 | 15,000 | 3,917 | S/L | 15.0000 | 1,000 | |||
| TRAIL IMPROVEMENTS | 2014-10-17 | 2,800 | 731 | S/L | 15.0000 | 187 | |||
| TRAIL IMPROVEMENTS | 2014-10-20 | 4,300 | 3,368 | S/L | 5.0000 | 860 | |||
| TRAIL IMPROVEMENTS | 2014-10-22 | 482 | 377 | S/L | 5.0000 | 97 | |||
| TRAIL IMPROVEMENTS | 2014-11-11 | 2,800 | 2,193 | S/L | 5.0000 | 560 | |||
| PRUNING EQUIPMENT | 2015-01-28 | 2,697 | 1,413 | S/L | 7.0000 | 385 | |||
| SPRAY HELMET | 2015-01-29 | 788 | 413 | S/L | 7.0000 | 112 | |||
| FIRE ALARM EQUIPMENT | 2015-06-11 | 3,199 | 1,524 | S/L | 7.0000 | 457 | |||
| LAND IMPROVEMENTS - DONATED SERVICES | 2015-09-30 | 1,500 | 300 | S/L | 15.0000 | 100 | |||
| NEW STAIRS CONSTRUCTION | 2016-09-26 | 1,600 | 82 | S/L | 39.0000 | 41 | |||
| BUILD ROOF - CANVAS WALL | 2016-02-25 | 2,000 | 132 | S/L | 39.0000 | 52 | |||
| RETROFIT SHOP LIGHTING | 2016-01-07 | 4,192 | 1,647 | S/L | 7.0000 | 599 | |||
| 1999 BOBCAT 773F | 2016-01-07 | 10,000 | 5,500 | S/L | 5.0000 | 2,000 | |||
| 2 STAGE SNOWBLOWER FOR BOBCAT | 2016-01-28 | 4,688 | 2,500 | S/L | 5.0000 | 938 | |||
| 1993 YAMAHA BIG BEAR 350 ATV - DONATED | 2016-03-31 | 2,500 | 1,250 | S/L | 5.0000 | 500 | |||
| WATER SOFTENER | 2016-09-12 | 1,120 | 467 | S/L | 5.0000 | 224 | |||
| AGTEC GS 300 PULL TYPE SPRAYER | 2016-09-15 | 13,300 | 5,542 | S/L | 5.0000 | 2,660 | |||
| AQUATIC NETS | 2015-11-30 | 2,011 | 1,140 | S/L | 5.0000 | 402 | |||
| WATER SOFTENER | 2015-10-22 | 1,180 | 688 | S/L | 5.0000 | 236 | |||
| PUMP WATER TANK | 2015-10-22 | 2,600 | 1,517 | S/L | 5.0000 | 520 | |||
| LANDSCAPING AND SIGN INSTALLATION | 2015-10-23 | 15,000 | 2,917 | S/L | 15.0000 | 1,000 | |||
| SIDEWALKS - GRAVEL AND HAULING | 2017-09-01 | 44,462 | 3,211 | S/L | 15.0000 | 2,964 | |||
| ASPHALT OVERLAY | 2017-09-11 | 20,850 | 1,506 | S/L | 15.0000 | 1,390 | |||
| EDUCATIONAL PIER | 2017-09-06 | 20,441 | 1,476 | S/L | 15.0000 | 1,363 | |||
| HAY RIDE WAGON | 2017-09-07 | 4,389 | 951 | S/L | 5.0000 | 878 | |||
| BRINE TANK & CLARK WATER SOFTNER | 2017-01-03 | 5,520 | 1,932 | S/L | 5.0000 | 1,104 | |||
| WEBSITE RE-DESIGN | 2016-11-02 | 5,025 | 1,926 | S/L | 5.0000 | 1,005 | |||
| SOLAR EQUIPMENT TO LIGHT UP SIGN AND INSTALL | 2017-05-04 | 3,984 | 376 | S/L | 15.0000 | 266 | |||
| WI CAMPUS - BUILDING IMPROVEMENTS | 2017-08-07 | 3,458 | 103 | S/L | 39.0000 | 89 | |||
| BUILDING IMPROVEMENTS - STEEL ROOF | 2017-08-23 | 3,060 | 85 | S/L | 39.0000 | 78 | |||
| BUILDING IMPROVEMENTS - GARAGE ROOF | 2017-09-29 | 4,175 | 107 | S/L | 39.0000 | 107 | |||
| GARAGE REMOVAL | 2018-04-24 | 1,956 | 21 | S/L | 39.0000 | 50 | |||
| BUILDING - HORTICULTURE LEAN-TO | 2018-09-30 | 4,316 | S/L | 15.0000 | 288 | ||||
| EQUIPMENT TRAILER | 2018-08-29 | 4,329 | 52 | S/L | 7.0000 | 618 | |||
| CAT SITDOWN FORKLIFT MODEL 2P3500 | 2018-08-31 | 11,639 | 139 | S/L | 7.0000 | 1,662 | |||
| JOHN DEERE CROSSOVER UTILITY VEHICLE | 2018-06-01 | 15,246 | 1,016 | S/L | 5.0000 | 3,050 | |||
| ELECTROCOUP F3015 BATTERY POWERED SHEAR | 2018-08-29 | 2,622 | 31 | S/L | 7.0000 | 375 | |||
| CANOE TRAILER AND COVER | 2018-06-13 | 4,150 | 277 | S/L | 5.0000 | 830 | |||
| MODEL D20XNC NON-COIN DUAL | 2018-03-23 | 5,721 | 409 | S/L | 7.0000 | 817 | |||
| GARAGE REMOVAL | 2018-09-05 | 6,870 | 15 | S/L | 39.0000 | 176 | |||
| NEW HOLLAND BOOMER 35 TRACTOR | 2019-08-13 | 16,500 | S/L | 7.0000 | 393 | ||||
| NEW DOORS INTERPRETIVE CENTER BUILDING | 2019-01-21 | 19,830 | S/L | 39.0000 | 339 | ||||
| INTERPRETIVE CENTER AND ADMIN ROOFS | 2019-09-25 | 124,150 | S/L | 39.0000 | |||||
| WI COUNCIL RING LANDSCAPING | 2019-06-28 | 7,240 | S/L | 15.0000 | 121 | ||||
| WI COUNCIL RING LANDSCAPING | 2019-06-28 | 6,765 | S/L | 15.0000 | 113 | ||||
| NEW YAMAHA F50LB BOAT MOTOR | 2018-10-07 | 7,739 | S/L | 7.0000 | 1,106 | ||||
| CANOE TRAILER AND 6 CANOES | 2018-12-03 | 2,526 | S/L | 7.0000 | 301 | ||||
| EQ ORCHARD BIRD ABATEMENT | 2006-06-30 | 800 | 800 | S/L | 12.0000 | ||||
| RECLASSIFIED 4 WHEELER | 2004-06-30 | 1,900 | 1,900 | S/L | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2002-06 | PURCHASE | 2018-10 | 16,666 | -751 | 15,915 | ||||
| EQ ORCHARD | 2006-06 | PURCHASE | 2018-10 | 7,812 | 7,812 | |||||
| VEHICLES | 2004-06 | PURCHASE | 2018-10 | 5,699 | 5,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 10,284,292 | 10,284,292 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,951,107 | 905,346 | 1,045,761 | 6,457,750 |
| BUILDING IMPROVEMENTS | 229,921 | 200,274 | 29,647 | |
| EQUIPMENT | 333,403 | 246,817 | 86,586 | |
| FURNITURE AND FIXTURES | 476,013 | 384,972 | 91,041 | |
| BOATS | 1,000 | 1,000 | ||
| VEHICLES | 78,289 | 75,424 | 2,865 | |
| LAND IMPROVEMENTS | 1,526,367 | 663,155 | 863,212 | |
| WEBSITE | 5,025 | 2,931 | 2,094 | |
| ASSETS NOT IN SERVICE | 124,150 | 124,150 | ||
| LAND | 1,592,342 | 1,592,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,733 | 1,148 | 1,585 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 240,932 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 6,171 | 741 | 2,839 | 2,591 |
| DEVELOPMENT AND MARKETING | 5,505 | 661 | 2,532 | 2,312 |
| DUES & SUBSCRIPTIONS | 1,926 | 231 | 886 | 809 |
| FUNDRAISING EXPENSES | 51,031 | 6,124 | 23,474 | 21,433 |
| HABITAT RESTORATION | 26,189 | 3,143 | 12,047 | 10,999 |
| INSURANCE | 46,934 | 5,632 | 21,590 | 19,712 |
| INTERN EXPENSE | 17,667 | 2,120 | 8,127 | 7,420 |
| INVESTMENT FEES | 60,260 | 7,231 | 27,720 | 25,309 |
| MISC EXPENSE | 339 | 41 | 156 | 142 |
| NEWSLETTER | 6,946 | 834 | 3,195 | 2,917 |
| OTHER OPERATING EXPENSE | 17,656 | 2,119 | 8,121 | 7,416 |
| REPAIRS AND MAINTENANCE | 22,086 | 2,650 | 10,160 | 9,276 |
| SUPPLIES | 45,600 | 5,472 | 20,976 | 19,152 |
| TELEPHONE EXPENSE | 8,538 | 1,025 | 3,927 | 3,586 |
| TRASH REMOVAL | 4,526 | 543 | 2,082 | 1,901 |
| UTILITIES | 22,004 | 2,641 | 10,122 | 9,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 24,233 | 24,233 | |
| MISC INCOME | 8,204 | 8,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANNING | 10,775 | 4,526 | 6,250 | |
| COMPUTER SERVICES | 3,444 | 1,446 | 1,997 | |
| CONSULTING SERVICES | 42,690 | 17,930 | 24,760 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES AND OTHER INCOME | 100,281 | 100,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,655 | 1,633 | 13,062 | 17,960 |
| TAXES | 1,567 | 78 | 627 | 862 |