| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNTING AND FORM | ||||
| 990-PF PREPARATION | 5,459 | 4,094 | 1,365 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE | 165,000 | 162,060 |
| PIMCO INCOME FUND | 360,000 | 347,486 |
| PRUDENTIAL SHORT-TERM CORP | 185,000 | 183,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 48,589 | 37,860 |
| ABBOT LABS | 13,420 | 13,053 |
| ACCENTURE PLC | 8,248 | 72,131 |
| ACTIVISION BLIZZARD INC | 0 | 0 |
| AGILENT TECHNOLOGIES INC | 7,902 | 8,966 |
| AIR PRODS & CHEMS INC | 37,976 | 110,930 |
| ALBEMARLE CORP | 0 | 0 |
| ALIBABA GROUP HLDG LTD | 5,483 | 12,542 |
| ALPHABET INC CL A (GOOGLE) | 20,457 | 51,288 |
| ALPHABET INC CL C (GOOGLE) | 16,696 | 41,446 |
| AMAZON.COM INC. | 82,577 | 88,531 |
| ANADARKO PETE CORP | 0 | 0 |
| ANHEUSER BUSCH INBEV SA/NV | 10,327 | 10,181 |
| APPLE INC | 83,702 | 106,386 |
| APTIV PLC | 9,221 | 13,638 |
| ASAHI GROUP HOLDINGS LTD | 10,646 | 10,346 |
| AT&T INC | 31,940 | 37,840 |
| AUTOMATIC DATA PROCESSING INC | 20,201 | 112,994 |
| BAXTER INTL INC | 10,843 | 48,808 |
| BB&T CORP | 56,709 | 80,055 |
| BECTON DICKINSON & CO | 8,091 | 8,095 |
| BERKSHIRE HATHAWAY INC DEL | 33,487 | 119,820 |
| BLACKROCK INC | 50,802 | 99,823 |
| BOEING CO | 10,289 | 95,118 |
| BOOZ ALLEN HAMILTON | 8,914 | 14,133 |
| BOSTON PARTNERS LONG/SHORT RES | 0 | 0 |
| BOSTON SCIENTIFIC CORP | 46,387 | 53,426 |
| BP PLC | 12,937 | 11,649 |
| BROADCOM INC | 12,335 | 13,804 |
| CELGENE CORP | 0 | 0 |
| CHEVRON | 64,081 | 83,494 |
| CHINA COMMUNICATIONS CONST CO | 0 | 0 |
| CHUBB LTD | 46,792 | 95,895 |
| CIGNA CORP NEW | 18,518 | 29,447 |
| CIMAREX ENERGY CO | 0 | 0 |
| CISCO SYS INC | 40,872 | 118,584 |
| CITIGROUP INC NEW COM | 11,660 | 16,579 |
| CONOCOPHILLIPS | 26,795 | 56,980 |
| CORE LABORATORIES N V | 0 | 0 |
| DANONE | 12,553 | 13,921 |
| DASSAULT SYSTEMS | 4,221 | 10,406 |
| DBS GROUP HOLDINGS | 13,428 | 12,655 |
| DIAGEO PLC | 11,159 | 16,843 |
| DISNEY WALT CO | 63,093 | 75,325 |
| ELECTRONIC ARTS INC | 0 | 0 |
| EOG RES INC | 10,595 | 7,496 |
| EXPRESS SCRIPTS HOLDINGS CO | 0 | 0 |
| FANUC CORP | 12,148 | 13,739 |
| GILEAD SCIENCES INC | 37,853 | 31,690 |
| GOLDMAN SACHS GROUP INC | 0 | 0 |
| HASBRO INC | 0 | 0 |
| HONEYWELL INTL INC | 28,738 | 135,360 |
| ICICI BK LTD | 11,595 | 16,431 |
| ILLUMINA INC | 5,358 | 5,476 |
| INTERNATIONAL EXCHANGE | 10,666 | 10,519 |
| ISHARES MSCI EMERGING MKTS MIN | 149,373 | 171,270 |
| ISHARES TR MSCI EAFE MIN VOL | 106,186 | 124,576 |
| JANUS INVT FUND | 50,000 | 172,879 |
| JD.COM INC | 0 | 0 |
| JOHN HANCOCK FUNDS III DISCIPL | 145,000 | 147,245 |
| JOHNSON & JOHNSON | 44,600 | 90,566 |
| JOHNSON CONTROLS | 12,755 | 36,560 |
| JP MORGAN CHASE & CO | 29,479 | 94,976 |
| KEYENCE CORP | 2,812 | 11,142 |
| LOCKHEED MARTIN CORP | 20,343 | 146,273 |
| LOWES | 18,388 | 109,960 |
| LVMH MOET HENNESSY LOUIS VUITT | 9,124 | 12,562 |
| MASTERCARD INC | 14,685 | 143,389 |
| MICROSOFT CORP | 39,815 | 180,739 |
| MONDELEZ INTL INC | 25,546 | 55,320 |
| NEXTERA ENERGY INC | 13,188 | 15,377 |
| NIDEC CORP | 3,608 | 14,241 |
| NOVOZVMES A/S | 0 | 0 |
| OCCIDENTAL PETE CORP | 7,132 | 6,848 |
| ONEX CORP | 8,675 | 11,642 |
| PAYPAL HOLDINGS INC | 50,420 | 62,983 |
| PEPSICO INC | 26,081 | 82,260 |
| PFIZER INC | 35,713 | 57,560 |
| PROCTOR & GAMBLE | 0 | 0 |
| RESIDEO TECHNOLOGIES INC | 862 | 1,909 |
| ROCHE HLDGS AG-GENUSSCHEIN | 12,419 | 14,564 |
| ROCHE HOLDING | 25,283 | 61,897 |
| SCHLUMBERGER LTD | 38,345 | 18,794 |
| SM ENERGY CO | 0 | 0 |
| SOFTBANK CORP | 8,383 | 9,808 |
| SPDR S&P DIVIDEND | 171,479 | 184,680 |
| STARBUCKS CORP | 38,901 | 88,420 |
| TARGET CORP | 32,217 | 106,910 |
| TELADOC HEALTH INC | 31,025 | 46,320 |
| TENCENT HOLDINGS LTD | 6,130 | 13,563 |
| THERMO FISHER SCIENTIFIC CORP | 48,477 | 58,254 |
| TJX COS INC NEW | 7,300 | 66,777 |
| UNION PAC CORP | 17,022 | 97,188 |
| UNITED HEALTH GROUP | 8,964 | 8,041 |
| VANGUARD FTSE EMERGING MKTS ET | 244,959 | 241,560 |
| VANGUARD SMALL-CAP ETF | 185,988 | 353,947 |
| VERIZON COMMUNICATIONS INC | 71,926 | 78,468 |
| VISA INC | 12,352 | 110,774 |
| WABCO HLDGS INC | 9,221 | 10,700 |
| WALMART INC | 49,830 | 59,340 |
| WEYERHAEUSER CO | 26,927 | 44,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME | AT COST | 239,962 | 242,270 |
| BLACKSTONE ALT MULTI-STRATEGY | AT COST | 150,000 | 159,457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FILING FEE | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY AND TRUST | ||||
| MANAGEMENT FEES - US TRUST | 42,229 | 42,229 | ||
| REGISTERED AGENT FEE | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 9,897 | |||
| FOREIGN TAXES PAID | 3,149 | 3,149 |