| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 030420103 AMERICAN WTR WKS CO | 3,230 | 9,809 |
| 032095101 AMPHENOL CORP NEW | 8,926 | 8,975 |
| 478160104 JOHNSON & JOHNSON CO | 6,725 | 7,116 |
| 512807108 LAM RESH CORP COM | 3,913 | 9,938 |
| G5960L103 MEDTRONIC PLC SHS | 8,406 | 10,319 |
| 02079K305 ALPHABET INC SHS | 10,259 | 10,990 |
| 084670702 BERKSHIRE HATHAWAYIN | 4,775 | 7,489 |
| 09061G101 BIOMARIN PHARMACEUTI | ||
| 30231G102 EXXON MOBIL CORP | 6,670 | 8,826 |
| 30303M102 FACEBOOK INC | 7,393 | 9,260 |
| 57772K101 MAXIM INTERGRATED PR | ||
| 88579Y101 3M CO | ||
| 92553P201 VIACOM INC NEW | ||
| 023135106 AMAZON COM INC | 8,640 | 8,680 |
| 09247X101 BLACKROCK INC CL A | 9,436 | 9,358 |
| 742718109 PROCTER & GAMBLE CO | 6,402 | 10,448 |
| 92343V104 VERIZON COMMUNICATIO | 7,644 | 9,718 |
| 036752103 ANTHEM INC | 8,508 | 8,163 |
| 30212P303 EXPEDIA INC | 9,380 | 10,215 |
| 58933Y105 MERCK AND CO INC SHS | 3,882 | 9,176 |
| 594918104 MICROSOFT CORP COM | 1,461 | 9,732 |
| 74251V102 PRINCIPAL FINL GROUP | ||
| 806857108 SCHLUMBERGER LIMITED | ||
| 98956P102 ZIMMER HLDGS INC | ||
| 025816109 AMERICAN EXPRESS COM | 6,895 | 8,398 |
| 16119P108 CHARTER COMMUNICATIO | 7,325 | 10,303 |
| 446150104 HUNTINGTON BANCSHARE | ||
| 882508104 TEXAS INSTRUMENTS IN | 8,093 | 9,951 |
| G1151C101 ACCENTURE PLC SHS | ||
| 001055102 AFLAC INC | 3,605 | 8,267 |
| 34959J108 FORTIVE CORP | 7,945 | 8,090 |
| 844741108 SOUTHWEST AIRLINES C | ||
| 87612E106 TARGET CORP | 7,005 | 10,263 |
| 883556102 THERMO ELECTRON CORP | 6,702 | 9,321 |
| 913017109 UNITED TECHNOLOGIES | 5,336 | 9,966 |
| G6095L109 APTIV PLC SHS | ||
| 018581108 ALLIANCE DATA SYS CO | ||
| 031162100 AMGEN INC | 9,206 | 9,676 |
| 21036P108 CONSTELLATION BRANDS | 8,636 | 10,157 |
| 23331A109 D R HORTON INC | 7,985 | 10,858 |
| 29444U700 EQUINIX INC | ||
| 370334104 GENERAL MILLS INC CO | ||
| 46625H100 J P MORGAN CHASE & C | 6,074 | 10,592 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 778296103 ROSS STORES INC | 8,297 | 10,546 |
| 92826C839 VISA INC CL A SHRS | 3,926 | 8,945 |
| 655044105 NOBLE ENERGY INC | 8,705 | 9,186 |
| 7591EP100 REGIONS FINL CORP NE | 9,916 | 10,093 |
| 79466L302 SALESFORCE COM INC | 9,207 | 9,649 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 278865100 ECOLAB INC COM | 7,219 | 9,902 |
| G0177J108 ALLERGAN PLC | 365,040 | 426,615 |
| 124857202 CBS CORP NEW | 7,402 | 7,307 |
| 44980X109 IPG PHOTONICS CORP D | 8,916 | 9,492 |
| 075887109 BECTON DICKINSON AND | 8,800 | 9,107 |
| 459200101 INTERNATIONAL BUSINE | 6,217 | 7,271 |
| 406216101 HALLIBURTON COMPANY | 9,799 | 8,652 |
| M2682V108 CYBER-ARK SOFTWARE L | 8,080 | 7,986 |
| H1467J104 CHUBB LTD | 8,096 | 9,525 |
| 11135F101 BROADCOM LTD | 8,329 | 9,386 |
| 254687106 DISNEY (WALT) COMPAN | 7,464 | 9,513 |
| 25278X109 DIAMONDBACK ENERGY I | 10,260 | 8,811 |
| 595017104 MICROCHIP TECHNOLOGY | 8,858 | 9,570 |
| 609207105 MONDELEZ INTERNATION | 7,693 | 9,349 |
| 666807102 NORTHROP GRUMMAN COR | 6,601 | 10,494 |
| 848637104 SPLUNK INC | 8,749 | 9,429 |
| 00724F101 ADOBE SYS INC COM | 7,817 | 9,945 |
| 285512109 ELECTRONIC ARTS | 10,363 | 10,467 |
| 03027X100 AMERICAN TOWER REIT | 7,018 | 9,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F396 ISHARES EDGE MSCI US | AT COST | 79,197 | 84,668 |
| 46432F834 ISHARES TR CORE MSCI | |||
| 78464A409 SPDR DJ WILSHR LG CA | AT COST | 95,250 | 97,964 |
| 78468R788 SPDR S AND P 500 HIG | AT COST | 41,326 | 42,234 |
| 40168W483 GUGGENHEIM LIMITED | AT COST | 161,521 | 161,407 |
| 413838202 HARRIS ASSOC INVT TR | |||
| 00203H446 AQR LONG SHORT EQUIT | |||
| 09257V201 BLACKSTONE ALT MULTI | |||
| 41665H417 HARTFORD SCHRODERS I | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 62,190 | 70,576 |
| 464285105 ISHARES COMEX GOLD T | AT COST | 29,117 | 33,276 |
| 258620822 DOUBLELINE SHILLER | AT COST | 65,475 | 65,391 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 120,857 | 123,130 |
| 464287507 ISHARES CORE S&P MID | AT COST | 14,784 | 15,072 |
| 258620301 DOUBLELINE CORE FIXE | AT COST | 119,611 | 122,933 |
| 47803T627 JOHN HANCOCK INTL GR | AT COST | 12,932 | 14,691 |
| 00141V697 INVESCO BALANCED RIS | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 87,489 | 93,971 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 34,174 | 33,746 |
| 922042718 VANGUARD INTL EQUTY | AT COST | 14,222 | 14,885 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 123,626 | 122,921 |
| 72201M719 PIMCO INCOME FUND CL | AT COST | 124,563 | 123,161 |
| 46434V621 ISH TR CORE DIVID GR | AT COST | 39,942 | 56,753 |
| 543916464 LORD ABBETT SHORT | AT COST | 161,041 | 161,155 |
| 72201M438 PIMCO ALL ASSET ALL | |||
| 72201M826 PIMCO DIVERSIFIED IN | AT COST | 118,202 | 122,714 |
| 78464A508 SPDR DR WLSHR LG CAP | AT COST | 13,589 | 13,839 |
| 921946810 VANGUARD INTERNATION | AT COST | 13,697 | 15,045 |
| 38144N593 GOLDMAN SACHS STRUCT | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 11,653 | 12,299 |
| 09260C604 BLACKROCK CREDIT | |||
| 09260B887 BLACKROCK CREDIT | AT COST | 120,600 | 123,145 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 14,019 | 14,930 |
| 921932505 VANGUARD S&P 500 GRO | AT COST | 78,913 | 97,643 |
| 72201M453 PIMCO UNCONSTRAINED | AT COST | 33,879 | 33,743 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 78,928 | 98,381 |
| 92828W825 VIRTUS KAR INTERNATI | AT COST | 15,247 | 14,846 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 32,905 | 33,741 |
| 922908751 VANGUARD SMALL CAP | AT COST | 28,719 | 34,317 |
| 921932703 VANGUARD S AND P 500 | AT COST | 114,464 | 136,572 |
| 09248U643 BLACKROCK LIQUIDITY | AT COST | 207,893 | 207,893 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 85 | 0 | 85 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,676 | 3,405 | 2,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| EXCISE TAX - PRIOR YEAR | 6,840 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 4,674 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |