| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,282 | 15,641 | 15,641 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPRAY CORP | 275 | 275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVG MANAGERS TIME SQ INSTL | FMV | 1,753,210 | 1,753,210 |
| LSV SMALL CAP VALUE | FMV | 1,499,689 | 1,499,689 |
| ARTISAN SMALL CAP FUND | FMV | 1,723,088 | 1,723,088 |
| DODGE & COX GLOBAL STOCK FUND | FMV | 4,099,207 | 4,099,207 |
| FIDELITY INTERNATIONAL INDEX F | FMV | 4,549,625 | 4,549,625 |
| FIDELITY 500 INDEX FUND | FMV | 10,141,866 | 10,141,866 |
| HARBOR EMERGING MARKETS EQUITY | FMV | 1,780,940 | 1,780,940 |
| BAIRD INTER BOND FD INSTL | FMV | 4,067,652 | 4,067,652 |
| PIMCO ALL ASSET FUND | FMV | 1,179,641 | 1,179,641 |
| PRINCIPAL DRIVER REAL INSTITU | FMV | 1,156,543 | 1,156,543 |
| GPG PARTNERS GLOBAL EQUITY FD | FMV | 4,456,395 | 4,456,395 |
| NOMAD INVESTMENT CO. | FMV | 2,746,800 | 2,746,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,805 | 1,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 356,641 | 356,641 | 356,641 |
| INT. & DIVIDENDS RECEIVABLE | 81,723 | 81,723 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENT | 4,744,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN. & GENERAL EXPENSES | 438,502 | 40,005 | 361,337 | |
| BUILDING MAINTENANCE | 91,226 | 90,375 | ||
| CONTRACT LABOR | 313,221 | 165,649 | 124,446 | |
| EQUIPMENT LEASING | 10,535 | 10,300 | ||
| EQUIPMENT MAINTENANCE | 6,561 | 6,561 | ||
| DUES & FEES | 37,242 | 34,071 | ||
| GROUND MAINTENANCE | 99,930 | 91,722 | ||
| SUPPLIES | 70,266 | 63,681 | ||
| INSURANCE | 96,577 | 96,577 | ||
| MEALS | 133,387 | 71,493 | 52,028 | |
| MISCELLANEOUS | 4,254 | 3,936 | ||
| PERSONNEL EXPENSE | 80,191 | 79,167 | ||
| RENTAL EXPENSE | 1,968 | 1,793 | ||
| SECURITY EXPENSE | 82,315 | 75,448 | ||
| STORAGE EXPENSE | 2,448 | 2,244 | ||
| TECHNOLOGY EXPENSE | 28,201 | 27,656 | ||
| TELEPHONE EXPENSE | 68,256 | 68,015 | ||
| OTHER DEDUCTIONS FROM K-1S | 2,835 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 149,433 | 149,433 | |
| FUNCTIONALLY RELATED REVENUE | 417,494 | 417,494 | |
| SECURITIES LITIGATION PROCEEDS | 158 | 158 | 158 |
| Other income / loss from K-1s | -506 | -506 | |
| Section 1231 Loss | -24,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNFUNDED POST-RETIREMENT BENEFITS | 1,981,401 | 1,937,000 |
| DEFERRED FEDERAL EXCISE TAXES | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 78,416 | 78,416 | 56,808 | |
| MARKETING CONSULTANT | 384,647 | 282,803 | 74,704 | |
| PROGRAM CONSULTANT | 172,896 | 113,503 | ||
| OTHER PROFESSIONAL FEES | 126,628 | 122,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 170,000 | |||
| REAL ESTATE TAXES | 8,989 | 8,989 |