| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 79,818 | 23,957 | 17,750 | 55,861 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TETHEREX | 499,992 | 499,992 |
| TOTAL FROM OU FOUNDATION | 67,129,391 | 67,129,391 |
| TOTAL FROM VANGUARD | 86,899,183 | 86,899,183 |
| KIRRHOS PHARMA, LLC | 61,765 | 61,765 |
| OTOLOGIC | 600,000 | 600,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,158 | 1,912 | 1,912 | 1,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHAPARRAL TOWNHOUSES, NET | 10,322,281 | 9,631,164 | 9,631,164 |
| RESEARCH PARK BUILDING, NET | 2,038,710 | 1,702,133 | 1,702,133 |
| LEASE COMMISSION, NET | 13,096 | 8,474 | 8,474 |
| INVESTMENT IN LLC | 1,675,133 | 1,669,754 | 1,669,754 |
| INVESTMENT IN LLP'S | 10,416,907 | 9,290,732 | 9,290,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR | 19,200 | 16,598 | 16,309 | 2,602 |
| INSURANCE | 119,730 | 97,122 | 94,610 | 22,608 |
| MISCELLANEOUS EXPENSE | 9,300 | 2,502 | 1,724 | 6,795 |
| SUPPLIES | 21,338 | 17,656 | 17,247 | 3,682 |
| TELEPHONE | 12,467 | 5,941 | 5,216 | 6,512 |
| DUES & SUBSCRIPTIONS | 23,886 | 3,676 | 1,430 | 21,481 |
| POSTAGE & FREIGHT | 3,196 | 681 | 401 | 2,516 |
| CONTRACT LABOR | 36,993 | 2,456 | 180 | 34,115 |
| LANDSCAPE MAINTENANCE | 53,089 | 32,318 | 30,010 | 20,339 |
| COMMISSIONS | 4,622 | 4,622 | 4,622 | |
| OFFICE EXPENSES | 10,578 | 9,333 | 9,195 | 1,245 |
| MARKETING/PR | 5,920 | 5,500 | 5,500 | 420 |
| EQUIPMENT | 46,844 | 46,844 | 46,844 | |
| INVESTMENT EXP: FLOW-THROUGH | 74,593 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI INCOME - RESEARCH PARK | 798,652 | 798,652 | 798,652 |
| PRI INCOME - CHAPARRAL TOWNHOUSES | 1,049,526 | 1,049,526 | 1,049,526 |
| ROYALTY INCOME | 84,128 | 84,128 | |
| INTEREST INCOME FROM PROMISSORY NOTES | 60,244 | 60,244 | 60,244 |
| SETTLEMENT PROCEEDS | 4,986 | ||
| LAND LEASE | 63,000 | 63,000 | 63,000 |
| INVESTMENT INCOME FROM FLOW-THROUGH | 93,026 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 3,808,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OCRA INTEREST RESERVE | 300,000 | 300,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OKLAHOMA CITY RENEWAL AUTHORITY A-2 | 6,500,000 | 1,654,053 | 2007-08 | 2022-07 | MONTHLY | 0 % | NONE | RESEARCH PARK CONSTRUCTION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 68,968 | 68,968 | 68,968 | |
| CONSULTING FEES | 1,244 | 1,244 | ||
| INVESTMENT MANAGEMENT FEES | 393,201 | 393,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,172 | 23,566 | 23,346 | 605 |
| FEDERAL EXCISE TAX | 177,500 | |||
| REAL ESTATE TAXES | 75,250 | 75,250 | 75,250 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CV SUBSIDIARY LLC |
655 RESEARCH PARKWAY OKLAHOMA CITY,OK73102 |
26-0061221 | Non-UBI Rents | Not a Qualified Specified Payment | Not a Qual. Busn Hldg. | 791,870 |
| Total | 791,870 | |||