| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ORBOTIX, INC | 299,997 | 423,230 | |
| KNOWLEDGE FACTOR | 100,000 | 155,325 | |
| HEADSPACE, INC | 50,000 | 965,000 | |
| INTERAXON INC SERIES A | 203,575 | 283,196 | |
| INTERAXON INC SERIES B | 150,000 | 114,675 | |
| EMINDFUL, INC | 151,653 | 183,514 | |
| HAPPIFY | 105,500 | 538,120 | |
| MEET MINDFUL, INC | 39,997 | 13,262 | |
| INSIGHT NETWORK, INC | 50,005 | 106,411 | |
| PIMCO BRAVO FUND SPECIAL ONSHORE | 30,120 | 11,897 | |
| BRAVO EQUITY PARTNERS, II | 250,662 | 0 | |
| TECHSTARS BOULDER 2011, LLC | 28,466 | 338,416 | |
| JAX HOLDINGS | 204,385 | 172,572 | |
| TANGO XIV, LLC (FULLCONTACT) | 391,212 | 968,034 | |
| TRUE VENTURES III, LP | 1,543,625 | 2,399,976 | |
| TECHSTARS VENTURES | 112,630 | 205,015 | |
| TANGO XV, LLC (BLIFE) | 68,385 | 0 | |
| TANGO XVII, LLC (ENGAGE INTL) | 1,753,436 | 0 | |
| TANGO XVIII, LLC (PARTNER'S HUB) | 543,475 | 0 | |
| PDS, LLC | 2,823,363 | 9,635,400 | |
| TANGO XIX, LLC (URBAN MINISTRIES) | 3,037,552 | 3,632,889 | |
| TANGO XX, LLC (SINGULARITY INTERACTIVE) | 249,631 | 125,000 | |
| TANGO, XXI, LLC (KNOWLEDGE FACTOR) | 550,389 | 398,073 | |
| BLUE NOTE VENTURES, LP | 2,282,184 | 2,767,274 | |
| TANGO XXII, LLC (NWAY) | 477,328 | 0 | |
| PIMCO BRAVO OFFSHORES FEEDER AIV II | 1,853 | 732 | |
| PIMCO BRAVO OFFSHORES FEEDER AIV III | 253 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PTSP CONTRIBUTIONS | 1,072,090 | 1,060,773 | 1,060,773 |
| REIMBURSABLES | 1,183 | 1,168 | 1,168 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCES | 438,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING EXPENSE | 1,155 | 220 | 935 | |
| INTERNET & TELEPHONE | 896 | 81 | 814 | |
| POSTAGE | 740 | 88 | 652 | |
| REPAIRS & MAINTENANCE | 245 | 245 | ||
| ADMINISTRATIVE | 13,888 | 13,888 | ||
| OFFICE EXPENSE | 325 | 30 | 295 | |
| PAYROLL SERVICE | 55 | 55 | ||
| INSURANCE | 937 | 692 | 246 | |
| OTHER EXPENSE | 5,108 | 5,106 | 2 | |
| INVESTMENT COSTS | 298,154 | 298,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY LOSS | -244,781 | -244,781 | |
| K-1 RENTAL LOSS | -206 | -206 | |
| K-1 INTEREST INCOME | 16,812 | 16,812 | |
| K-1 SECTION 179 | -3,301 | -3,301 | |
| K-1 OTHER INCOME | 38,784 | 38,784 | |
| K-1 CHARITABLE CONTRIBUTIONS | -17,326 | -17,326 | |
| K-1 INVESTMENT INTEREST | -14 | -14 | |
| K-1 OTHER PORTFOLIO | -11,231 | -11,231 | |
| K-1 OTHER DEDUCTIONS | -142,899 | -142,899 | |
| NOTE RECEIVABLE INTEREST | 11,346 | 11,346 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 2,064,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID DISTRIBUTIONS | 2,084,440 | 827,100 |
| INVESTMENT IN CHALLENGER INV GROUP | 93,389 | 95,362 |
| INVESTMENT IN JUST RIGHT SURGICAL | 70,606 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 279 | 279 | ||
| PROPERTY TAXES | 272 | 52 | 220 |