| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and tax services | 38,574 | 27,322 | 0 | 3,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Investments (FBALX) | 35,088 | 35,088 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,349,400 | 1,349,400 | 7,473,554 | |
| Improvements | 1,217,955 | 1,217,955 | 6,745,557 | |
| Land | 337,350 | 337,350 | 1,868,389 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 34,600 | 34,600 | 191,630 | |
| Improvements | 31,230 | 31,230 | 172,963 | |
| Land | 8,650 | 8,650 | 47,907 |
| Description | Amount |
|---|---|
| Unrealized Loss on Securities | 1,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Promotional | 1,900 | 1,575 | 175 | |
| Bad Debt Expense | 30,000 | 30,000 | ||
| Bank and Payment Fees | 1,966 | 706 | 78 | |
| Bartenders | 6,775 | |||
| Cashiers | 300 | |||
| Catering | 1,630 | 1,017 | 113 | |
| Cleaning Staff | 1,253 | |||
| Conferences and Meetings | 2,000 | 1,800 | 200 | |
| Equipment | 6,837 | 4,330 | 481 | |
| IT and Software | 2,618 | 2,116 | 65 | |
| Kitchen Staff | 4,539 | 765 | 85 | |
| Licenses | 2,334 | 112 | 12 | |
| Miscellaneous Expenses | 6,296 | 5,667 | 630 | |
| Office Expenses | 9,885 | 8,646 | 784 | |
| Other Services | 3,522 | 1,644 | 235 | |
| Penalties and Late Fees | 4,081 | |||
| Special Event Expenses | 6,365 | |||
| Supplies and Materials | 17,883 | 13,928 | 1,548 | |
| Workers' Compensation Insurance | 3,266 | 3,266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ballroom Rental | 56,585 | ||
| Gain on Payroll Taxes | 1,469 | ||
| Income From Special Events | 11,090 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Legacy Federal Taxes Payable | 100,578 | 47,705 |
| Legacy MD Taxes Payable | 25,498 | 15,000 |
| Legacy DC DOES Taxes Payable | 13,474 | 11,890 |
| Legacy DC WH Taxes Payable | 2,065 | 15,000 |
| Legacy Penalties Payable | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ballroom Management | 8,806 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Ballroom Food & Beverages | 27,686 | 11,627 | 16,059 |