| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,797 | 0 | 19,797 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF MULTI-ASSET FUND | FMV | 2,475,142 | 2,475,142 |
| UBS BUSINESS ACCOUNT | FMV | 3,846,521 | 3,846,521 |
| VULCAN VALUE FUND | FMV | 511,576 | 511,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 1,511,516 | 1,053,710 | 457,806 | 457,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,249 | 0 | 6,249 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 400,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES AND MAINTENANCE | 250,774 | 0 | 250,774 | 0 |
| COMPUTER SYSTEM | 70,316 | 0 | 70,316 | 0 |
| SWIM MEET FEES | 18,125 | 0 | 18,125 | 0 |
| PROFESSIONAL DEVELOPMENT | 5,562 | 0 | 5,562 | 0 |
| PAYROLL PROCESSING | 11,173 | 0 | 11,173 | 0 |
| SWIM TEAM | 127,153 | 0 | 127,153 | 0 |
| INSURANCE | 65,479 | 0 | 65,479 | 0 |
| BANK FEES | 858 | 858 | 0 | 0 |
| OFFICE EXPENSES | 16,121 | 0 | 16,121 | 0 |
| RECRUITING FEE | 25,818 | 0 | 25,818 | 0 |
| MISCELLANEOUS | 28,904 | 0 | 28,904 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP | 1,089,576 | 1,089,576 | |
| DAILY PASS | 322,162 | 322,162 | |
| SWIM LESSON | 219,213 | 219,213 | |
| MASTER SWIM | 27,376 | 27,376 | |
| GROUP WELLNESS | 23,047 | 23,047 | |
| SWIM TEAM | 389,604 | 389,604 | |
| SWIM MEET | 59,541 | 59,541 | |
| PERSONAL TRAINING | 241,459 | 241,459 | |
| OTHER REVENUE | 190,114 | 190,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,882 | 0 | 6,882 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 10,441 | 0 | 0 | 0 |