| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,992 | 0 | 0 | 2,992 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS - THE WORKS | 2014-01-01 | 4,568,642 | 488,274 | SL | 40.000000000000 | 102,794 | 0 | 102,794 | |
| LAND | 2013-12-31 | 1,034,550 | 0 % | 0 | 0 | 0 | |||
| PLAYGROUND EQUIPMENT | 2014-01-01 | 26,605 | 7,582 | SL | 15.000000000000 | 1,596 | 0 | 1,596 | |
| LAND IMPROVEMENTS | 2014-12-31 | 7,299 | 1,752 | SL | 15.000000000000 | 438 | 0 | 438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS - THE WORKS | 4,568,642 | 591,068 | 3,977,574 | |
| LAND | 1,034,550 | 0 | 1,034,550 | |
| PLAYGROUND EQUIPMENT | 26,605 | 9,178 | 17,427 | |
| LAND IMPROVEMENTS | 7,299 | 2,190 | 5,109 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 1,467,061 | 3,592,637 | 3,592,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 985 | 0 | 985 | 0 |
| MAINTENANCE/REPAIR | 33,736 | 0 | 32,502 | 1,234 |
| DUES & SUBSCRIPTIONS | 664 | 0 | 0 | 664 |
| SUPPLIES | 2,513 | 0 | 0 | 2,513 |
| TELEPHONE | 6,191 | 0 | 0 | 6,191 |
| INSURANCE | 12,945 | 0 | 12,945 | 0 |
| PROFESSIONAL DEVELOPMENT | 373 | 0 | 0 | 373 |
| ADVERTISING | 1,162 | 0 | 0 | 1,162 |
| MISCELLANEOUS | 3,671 | 0 | 3,671 | 0 |
| EQUIPMENT | 12,709 | 0 | 12,709 | 0 |
| SOFTWARE SUPPORT & LICENSES | 3,665 | 0 | 3,665 | 0 |
| CONTRIBUTION REFUNDS | 15,128 | 0 | 15,128 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW INCOME HOUSING RENTAL | 319,479 | 319,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 9,222 | 8,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 675 | 0 | 0 | 675 |
| MANAGEMENT FEES | 28,224 | 0 | 28,224 | 0 |
| LAHC CONSULTING | 14,624 | 0 | 0 | 14,624 |
| SUPPORTIVE SERVICES | 7,500 | 0 | 0 | 7,500 |
| LAHC CONTRACT LABOR | 2,100 | 0 | 0 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,580 | 0 | 1,511 | 3,069 |
| PROPERTY TAX | 10,875 | 0 | 10,875 | 0 |