| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,300 | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ON BOND | AT COST | 26,613 | 29,210 |
| ON S&P 500 | AT COST | 29,684 | 32,661 |
| ON JANUSHENDERSON VENTURE | AT COST | 18,964 | 19,932 |
| ON FED HIGH INC BOND | AT COST | 29,841 | 31,717 |
| ON NASDAQ 100 | AT COST | 18,506 | 21,019 |
| JANUSHENDERSON G1 RES VIT | AT COST | 50,625 | 52,947 |
| FIDELITY VIP MIDCAP | AT COST | 36,013 | 33,866 |
| FIDELITY VIP CONTRAFND | AT COST | 19,319 | 20,562 |
| JPMORGAN MID CAP VAL | AT COST | 30,775 | 31,949 |
| PIMCO REAL RETURN | AT COST | 18,972 | 19,732 |
| PIMCO TOTAL RETURN | AT COST | 18,771 | 20,078 |
| MS GROWTH | AT COST | 25,570 | 29,317 |
| FRANKLIN INCOME VIP | AT COST | 18,649 | 19,582 |
| IVY SCIENCE & TECH | AT COST | 19,453 | 22,370 |
| ON BLKRK SM CAP GRW | AT COST | 17,977 | 18,117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILING FEES | 15 | 0 | 15 | |
| ATTORNEY GENERAL FILING FEES | 35 | 0 | 35 | |
| OFFICE SUPPLIES | 144 | 0 | 144 |