| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,750 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRAT / CRUT INVESTMENTS | AT COST | 691,736 | 691,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,100 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT VALUE | 7,992 |
| FEDERAL TAXES | 1,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,850 | 0 | 0 | |
| CRAT / CRUT AMINISTRATIVE EXPENSE | 6,324 | 0 | 0 | |
| ANNUITY EXPENSE - POST LIFE EXPECTANCY | 23,756 | 0 | 0 | |
| OTHER | 283 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHANGE IN CRUT ANNUITY | 14,325 | 14,325 | 14,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYALBLE | 14,325 | 0 |