| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,125 | 3,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS | 12,149 | 21,287 |
| FRONTIER INSURANCE | 494 | 4 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI STRATEGY INCOME | AT COST | 18,984 | 18,765 |
| BRANDES EMERGING MARKETS | AT COST | 8,687 | 10,654 |
| DEER PARK TOTAL RETURN | AT COST | 14,760 | 15,523 |
| DOUBLE TOTAL RETURN | AT COST | 22,556 | 22,298 |
| FPA CRESCENT FUND INST | AT COST | 19,422 | 24,270 |
| GOLDMAN SACHS EMERG MKTS | AT COST | 25,956 | 25,729 |
| HARBOR INTERNATIONAL | AT COST | ||
| JOHCM INTL SM CAP | AT COST | 14,456 | 14,593 |
| JP MORGAN HEDGED EQUITY | AT COST | 16,789 | 19,132 |
| LOOMIS SAYLES BOND CL | AT COST | 10,952 | 13,798 |
| LSV VALUE EQUITY FUND | AT COST | 9,523 | 23,400 |
| MATHEWS CHINA | AT COST | 22,512 | 25,475 |
| METROPOLITAN WEST TOTAL | AT COST | 4,402 | 4,926 |
| PIMCO REAL RETURN | AT COST | 29,973 | 30,759 |
| T ROWE PRICE MID CAP | AT COST | 11,303 | 28,797 |
| USAA SHORT TERM | AT COST | 22,830 | 22,897 |
| VANGUARD S/T INVESTMENT | AT COST | 18,750 | 18,847 |
| YACHTMAN FOCUSED FUND | AT COST | 5,999 | 10,951 |
| SCHWAB SHORT TERM US | AT COST | 23,598 | 24,111 |
| FIDELITY QUALITY FACTOR | AT COST | 9,601 | 9,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 500 | 500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RELATED PARTY LOAN |
2,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 395 | 395 |