| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY L/T TREAS BD INDEX PREMIUM | 1,290,897 | 1,455,260 |
| DOUBLINE TOTAL RETURN BOND FD CL I | 2,297,533 | 2,290,228 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 2,494,197 | 2,472,443 |
| THE OSTERWEIS STRATEGIC INCOME FD | 1,128,949 | 1,117,949 |
| ISHARES TIPS BOND ETF | 767,234 | 808,358 |
| ISHARES TRUST (BARCLAYS AGGREGATE) ( | 733,230 | 798,386 |
| SPDR BLMBRG BRCLY INTL TRSRY ETF : B | 832,729 | 866,309 |
| VANGUARD BD INDEX FD INC (SHORT TERM | 786,064 | 785,652 |
| VANGUARD BD INDEX FD INC. (INTERMEDI | 904,918 | 979,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR LARGE CAP DEFENSIVE STYLE FD I | 1,118,070 | 1,164,784 |
| ALGER SPECTRA CL Z (ASPZX) | 756,949 | 983,656 |
| FIRST EAGLE OVERSEAS CLASS I | 595,254 | 767,774 |
| FIRST EAGLE GLOBAL CLASS I | 1,361,589 | 1,729,624 |
| MATTHEWS ASIAN GROWTH & INCOME | 709,897 | 685,526 |
| AKRE FOCUS FUND INSTL | 676,420 | 735,113 |
| T ROWE PRICE CAP APPRECIATION | 1,732,253 | 2,106,181 |
| STERLING CAPITAL EQUITY INCOM CL1+ | 921,473 | 1,102,656 |
| VANGUARD ENERGY FUND ADMIRAL | 517,479 | 604,526 |
| PRIMECAP ODYSSEY AGG | ||
| ISHARE COHEN & STEERS REIT ETF: ICF | 843,075 | 964,068 |
| INVESCO S&P 500 LOW VOLATILITY ETF: | 872,315 | 966,312 |
| ISHARES EDGE TRUST MSCI USA MINVOLAT | 736,346 | 1,106,975 |
| ISHARES S&P 500 GROWTH ETF: IVW | 921,959 | 985,186 |
| SPDR S&P 500 ETF: SPY | 886,855 | 934,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,022 | 15,005 | 45,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 1,394,252 | 1,394,252 | 1,394,252 |
| NON-PRODUCING MINERALS | 235,520 | 235,520 | 235,520 |
| ACCUMULATED DEPLETION | -1,007,011 | -1,046,123 | -1,046,123 |
| ACCRUED INTEREST | 14,410 | 15,390 | 15,390 |
| DIVIDEND RECEIVABLE | 18,506 | 18,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSET MANAGEMENT FEE | 102,925 | 102,925 | ||
| BANK SERVICE CHARGES | 77 | 39 | 38 | |
| OFFICE SUPPLIES | 6,131 | 1,226 | 4,905 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES - GROSS | 260,737 | 260,737 | |
| O&G PRODUCTION TAXES | -21,292 | -21,292 | |
| DEPLETION | -39,110 | -39,110 | |
| MISCELLANEOUS INCOME | 132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES PAYABLE | 13 | 14 |
| FEDERAL INCOME TAX PAYABLE | 26,875 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
648,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,092 | 523 | 1,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL CORPORATE REPORT | 25 | 13 | 12 | |
| EXCISE TAXES | 38,075 | |||
| PAYROLL TAXES | 15,809 | 2,928 | 12,881 |