| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 96,770 | 48,385 | 48,385 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | FMV | 6,614,359 | 6,614,359 |
| EQUITIES | FMV | 104,835,259 | 104,835,259 |
| REAL ASSETS | FMV | 1,833,967 | 1,833,967 |
| OANDA CORP | FMV | 1,375,866 | 1,375,866 |
| AXIOM ACQUISITION VENTURES IV | FMV | 2,203,840 | 2,203,840 |
| IIFL OPPORTUNITIES FUND | FMV | 9,116,798 | 9,116,798 |
| AXIOM ACQUISITION VENTURES IV-A | FMV | 1,720,945 | 1,720,945 |
| OANDA CORP-2 | FMV | 95,229 | 95,229 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 88,255,669 | 754,322 | 87,501,347 | 87,501,347 |
| PARKING GARAGE | 12,666,873 | 281,486 | 12,385,387 | 12,385,387 |
| LAND | 5,800,000 | 0 | 5,800,000 | 5,800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 520,476 | 260,238 | 260,238 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIFTH THIRD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30,000,000 |
| Balance Due | 29,908,085 |
| Date of Note | 2018-04 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 3.680000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CLEARWATER OSTEOPATHIC MEDICAL COLLEGE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 38,000,000 |
| Balance Due | 16,500,000 |
| Date of Note | 2018-10 |
| Maturity Date | 2028-10 |
| Repayment Terms | |
| Interest Rate | 1.500000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | PINELLAS COUNTY INDUSTRIAL DEVELOPMENT AUTHORITY INDUSTRIAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 95,145,549 |
| Balance Due | 81,134,808 |
| Date of Note | 2019-08 |
| Maturity Date | 2039-07 |
| Repayment Terms | |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | SUNTRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 79,000,000 |
| Balance Due | 66,735,542 |
| Date of Note | 2019-10 |
| Maturity Date | 2020-10 |
| Repayment Terms | |
| Interest Rate | 2.670000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | FIFTH THIRD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 7,750,000 |
| Balance Due | 7,750,000 |
| Date of Note | 2019-10 |
| Maturity Date | 2020-02 |
| Repayment Terms | |
| Interest Rate | 2.570000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON NOTE RECEIVABLE | 10,557,787 |
| CHANGE IN PARTNERSHIP VALUE | 2,913,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 60,917 | 8,341 | 8,341 | 44,235 |
| BANK SERVICE CHARGES | 88 | 44 | 44 | 0 |
| OTHER INVESTMENT EXPENSES | 200,877 | 100,439 | 100,438 | 0 |
| BAD DEBT EXPENSE | 200,000 | 100,000 | 100,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE INCOME | 2,351,511 | 2,351,511 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,868,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CITI - SERIES 2019 BOND | 0 | 10,581,805 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DURGA PROPERTY HOLDINGS INC | 2,750,000 | 0 | 2018-05 | 2018-11 | 1200.0000000000 % | 0 | |||||
| LAXMI OF NAPLES LLC | 1,200,000 | 0 | 2018-03 | 2018-10 | 1200.0000000000 % | 0 | |||||
| TWINS HOSPITALITY LLC | 114,675 | 0 | 2018-04 | 2019-07 | 1200.0000000000 % | 0 | |||||
| KPATEL LLC | 305,000 | 290,957 | 2018-08 | 2021-08 | 800.0000000000 % | 0 | |||||
| ASTA HOLDINGS LLC | 6,683,000 | 0 | 2018-09 | 2019-09 | 1000.0000000000 % | 0 | |||||
| LAXMI OF PORT CHARLOTTE LLC | 5,150,000 | 5,150,000 | 2018-10 | 2019-04 | 600.0000000000 % | 0 | |||||
| DAVID AND MELISSA HUNT | 9,165,000 | 0 | 2018-06 | 2018-12 | 1200.0000000000 % | 0 | |||||
| S&E GLOBAL LLC | 100,000 | 100,000 | 2018-07 | 2019-07 | 1200.0000000000 % | 0 | |||||
| S4GLOBAL INV | 200,000 | 200,000 | 2018-09 | 2019-03 | 1200.0000000000 % | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
SANAM CONYERS LODGING LLC |
1,505,805 |
|
JANAM MADISON LODGING LLC |
869,131 |
|
NORTH DAKOTA - GALA PROPERTIES LLC |
0 |
|
ARUBA VENTURES LLC |
3,007,646 |
|
DRS KIRAN & PALLAVI PATEL FAMILY FOUNDATION |
7,533,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 515,804 | 257,902 | 257,902 | 0 |
| OTHER PROFESSIONAL FEES | 23,789 | 11,895 | 11,894 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 267,511 | 133,755 | 133,756 | 0 |
| FOREIGN TAXES - SUNTRUST | 28,480 | 14,240 | 14,240 | 0 |