| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACOUNTING FEES | 38,281 | 28,711 | 9,570 | |
| BOOKKEEPING | 17,750 | 13,313 | 4,437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 12,074,869 | 12,074,869 |
| PREFERRED STOCKS | 2,200,492 | 2,200,492 |
| PRIVATE EQUITY - MARLETTE FUNDING | 212,572 | 212,572 |
| EQUITY FUND | 7,338,384 | 7,338,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS | AT COST | 3,657,439 | 3,657,439 |
| MUTUAL BOND FUND | AT COST | 6,140,247 | 6,140,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,933 | 2,200 | 733 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,250 | 5,250 | 5,250 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ TO OPENNING BALANCES | 931,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 625 | 0 | 625 | |
| CA CT REPRESENTATION FEES | 937 | 0 | 937 | |
| CA STATE FILING FEES | 35 | 0 | 35 | |
| COLABORATIVE NETWORKS | 281,078 | 0 | 281,078 | |
| DUES & SUBSCRIPTIONS | 95 | 0 | 95 | |
| IDC | 0 | 348 | 0 | |
| INSURANCE | 17,537 | 0 | 17,537 | |
| INVESTMENT INTEREST EXPENSES - PASSTHRU | 0 | 65,165 | 0 | |
| MA STATE FILING FEES | 609 | 0 | 609 | |
| ORGANIZATION PLANNING & MONITORS | 22,522 | 0 | 22,522 | |
| OTHER PORTFOLIO DEDUCTION - PASSTHRU | 0 | 67,377 | 0 | |
| REIMBURSED EXPENSES | -10,256 | 0 | -10,256 | |
| CT FILLING FEE | 10 | 0 | 10 | |
| ROYALTY DEDUCTION | 0 | 66 | 0 | |
| K-1 CHARITABLE CONTRIBUTIONS | 0 | 0 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITAGATION INCOME | 2,759 | 2,759 | 2,759 |
| ROYALTY | 0 | 241 | 0 |
| RENTAL INCOME | 0 | -11,564 | 0 |
| MISC INCOME | 2,641 | 2,641 | |
| FEDERAL TAX REFUND | 1,468 | 1,468 | |
| STATE TAX REFUND | 573 | 573 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED G/L | 1,370,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 186,000 | 164,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 338,583 | 338,583 | 0 | |
| PAYROLL FEES | 368 | 0 | 368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA UBI TAXES | 150 | 150 | 0 | |
| FEDERAL EXCISE TAXES | 161,367 | 0 | 0 | |
| FEDERAL UBI TAXES | 25,582 | 0 | 0 | |
| K-1 FOREIGN TAXES | 0 | 4,117 | 0 | |
| K-1 WITHHOLD TAXES | 0 | 1 | 0 | |
| MA UBI TAXES | 200 | 200 | 0 | |
| NY UBI TAXES | 500 | 500 | 0 | |
| PAYROLL TAXES | 68,730 | 0 | 68,730 |