| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 10,599 | 5,300 | 0 | 5,299 |
| INVESTMENT FEES | 1,280 | 1,280 | 0 | 0 |
| BANK AND COLLECTION CHARGES | 39 | 39 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEVELOPED MARKETS EX-US ETF | 45,176 | 45,176 |
| EMERGING MARKETS ETF | 4,710 | 4,710 |
| 1500 SMALL-MID ETF | 41,817 | 41,817 |
| AGGREGATE BOND ETF | 91,868 | 91,868 |
| GROWTH ETF | 52,801 | 52,801 |
| VALUE ETF | 50,414 | 50,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 15,738 | 0 | 0 | 15,738 |
| SCHOOL SAFETY PATROL | 9,823 | 0 | 0 | 9,823 |
| OTHER SUPPORT SERVICES | 1,342 | 0 | 0 | 1,342 |
| TRAFFIC SAFETY PROGRAMS | 960 | 0 | 0 | 960 |
| ALLOCATED PROGRAM SERVICES EXPENSES | 13,106 | 0 | 0 | 13,106 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 18,409 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,249 | 1,618 |
| CURRENT TAX PAYABLE | 1,321 | 1,584 |
| DUE TO AAA MINNEAPOLIS | 0 | 3,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 632 | 0 | 0 | 0 |