| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 103,267 | SL | 2.56 % | 9,145 | |||
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 33,153 | SL | 2.56 % | 2,980 | |||
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 18,806 | SL | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 2,718 | SL | 2.56 % | 338 | |||
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 1,121 | SL | 2.56 % | 161 | |||
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 44,559 | SL | 2.56 % | 7,692 | |||
| 711 A AVENUE, CORONADO | 2016-06-16 | 4,006,562 | 358,147 | SL | 3.64 % | 145,679 | |||
| 711 A AVENUE - IMPROVEMTS | 2016-09-28 | 18,690 | 1,502 | SL | 3.64 % | 680 | |||
| 711 A AVENUE - IMPROVEMTS | 2018-08-31 | 2,125,248 | 22,549 | SL | 3.64 % | 77,274 | |||
| 711 A AVENUE - IMPROVEMTS | 2018-10-15 | 96,214 | 438 | SL | 3.64 % | 3,498 | |||
| BUILDING IMPROVEMENT-RA | 2019-01-01 | 1,700,000 | SL | 2.25 % | 38,199 | ||||
| 711 A AVENUE - IMPROVEMTS | 2019-02-01 | 10,287 | SL | 2.88 % | 296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN & TAYLOR PC | 830 | 0 | 0 | 830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| R E LEASED TO CHURCH | 3,267,260 | 3,259,568 | 3,311,819 |
| R E LEASED TO PUBLIC CHARITY | 17,644,836 | 22,323,784 | 23,145,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 125 | 125 | ||
| INSURANCE | 29,555 | 29,555 | ||
| K-1 OTHER DEDUCTIONS | 315,879 | 315,879 | ||
| K-1 PORTFOLIO DEDUCTIONS | 25 | 25 | ||
| POSTAGE | 396 | 396 | ||
| UTILITIES-38TH & GAYLRD LEASE TO CHARITY | 183 | 183 | ||
| UTILITIES-711 A LEASED TO CHARITY | 7,364 | 7,364 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME-CEDAR ROCK | -7,656 | -7,656 | |
| OTHER INCOME-NEWPORT ASIA | -2,468 | -2,468 | |
| OTHER INCOME-SEMPER VIC | 32,755 | 32,755 | |
| PAULS RE OPP K-1 LINE 20V | -353,835 | -353,835 | |
| RENTAL INCOME-3050 RA CT | 1 | 1 | |
| RENTAL INCOME-38TH & YORK | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 71 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 6,000 | 6,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX EXTENSION PYMT | 61,000 | |||
| 990-T ESTIMATED TAX PAYMENT | 12,000 | |||
| K-1 FOREIGN TAXES PAID | 106,847 | 106,817 | ||
| PROPERTY TAX | 154,752 |