| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 23,680 | 23,680 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2017-09-07 | 1,665,000 | L | 0 | 0 | ||||
| BUILDING | 2017-09-07 | 1,935,000 | 59,952 | SL | 39.000000000000 | 49,615 | 49,615 | ||
| LAND | 2017-09-07 | 535,000 | L | 0 | 0 | ||||
| BUILDING | 2017-09-07 | 3,065,000 | 94,963 | SL | 39.000000000000 | 78,590 | 78,590 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHUESER-BUSCH INBEV | 49,537 | 50,897 |
| APPLE INC NOTE DTD 05/3/13 | 502,521 | 507,625 |
| APPLE INC SR NT DTD 05/13/15 | 50,229 | 51,114 |
| BERKSHIRE HATHAWAY INC NOTE | 500,638 | 513,470 |
| CSX CORP SR NT DTD 07/21/14 | 507,319 | 526,135 |
| CISCO SYSTEMS INC SR GLBL | 495,342 | 499,985 |
| COCA-COLA CO NOTE DTD 11/15/10 | 25,088 | 25,303 |
| WALT DISNEY CO MTN DTD | 495,762 | 507,130 |
| GENERAL MILLS INC NT DTD 11/28/11 | 50,385 | 51,028 |
| GOLDMAN SACHS GROUP INC MTN | 502,883 | 528,700 |
| INTEL CORP SR NT DTD 12/11/12 | 50,132 | 51,158 |
| INTERNATIONAL BUSINESS MACHINES SR GLBL NT DTD 11/18/09 | 503,866 | 512,435 |
| LOCKHEED MARTIN CORP SR | 501,656 | 502,340 |
| MERCK & CO INC SR NT DTD | 508,486 | 515,775 |
| MORGAN STANLEY PERP MTN DTD 6/16/15 | 504,130 | 502,150 |
| PFIZER INC NOTE DTD 5/15/14 | 514,226 | 529,420 |
| RAYTHEON CO SSR NT DTD 10/20/10 | 50,301 | 50,553 |
| ORACLE CORP NT DTD 5/5/15 | 506,965 | 506,805 |
| AMGEN INC SR GLBL NT | 484,685 | 501,590 |
| EXXON MOBIL CORP SR GLBL NT DTD | 247,359 | 263,267 |
| PEPSICO INC DTD 2/24/16 | 497,657 | 521,330 |
| CINTAS CORPORATION NO 2 DTD | 511,415 | 542,250 |
| GILEAD SCIENCES INC SR NT | 508,709 | 529,670 |
| ANTHEM IN SR GLBL SR NT DTD | 49,671 | 51,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BB&T CORP | 294,359 | 376,200 |
| CISCO SYSTEMS INC | 271,125 | 395,329 |
| EXXON MOBIL CORP | 401,879 | 320,211 |
| MICROSOFT CORP | 232,072 | 571,459 |
| PAYCHEX INC | 193,034 | 279,890 |
| PEPSICO INC | 345,317 | 461,822 |
| PFIZER INC | 294,774 | 342,828 |
| SOUTHERN CO | 233,329 | 325,447 |
| UNITED PARCEL SERVICE | 475,234 | 538,785 |
| MEDTRONIC PLC SHS | 386,156 | 540,241 |
| HOME DEPOT INC | 362,527 | 452,045 |
| JPMPORGAN CHASE & CO COM | 422,862 | 471,042 |
| MCDONALDS CORP | 374,801 | 442,442 |
| MERCK & CO | 312,492 | 442,439 |
| NEXTERA ENERGY INC | 358,424 | 468,809 |
| PROLOGIS INC | 391,529 | 560,744 |
| SYSCO CORP | 363,669 | 467,190 |
| UNILEVER PLC SPONSORED ADR | 401,936 | 429,815 |
| VERIZON COMMUNICATIONS | 358,608 | 459,330 |
| WASTE MANAGEMENT INC | 320,174 | 431,881 |
| AMERICAN ELECTRIC POWER CO INC | 255,609 | 317,441 |
| BROADCOM INC COM | 319,319 | 324,115 |
| DISNEY WAKT CO COM | 260,734 | 360,003 |
| DOMINION ENERGY INC | 303,548 | 324,129 |
| JOHNSON & JOHNSON | 381,776 | 409,033 |
| KIMBERLY-CLARK CORP | 389,577 | 456,739 |
| KINDER MORGAN INC | 410,716 | 430,440 |
| ILLINOIS TOOL WORKS INC | 312,769 | 309,436 |
| LOCKHEED MARTIN CORP | 372,326 | 453,595 |
| MID AMERICA APARTMENT COMM | 289,965 | 313,053 |
| NUCOR CORP | 291,618 | 328,297 |
| QUEST DIAGNOSTICS INC | 286,527 | 308,995 |
| TYSON FOODS INC | 291,377 | 321,357 |
| US BANCORP | 306,392 | 313,657 |
| UNION PACIFIC CORP | 273,696 | 285,984 |
| UNITED TECHNOLOGIES CORP | 306,281 | 307,806 |
| WELLS FARGO & CO | 389,547 | 446,572 |
| CHUBB LIMITED COM | 315,873 | 338,558 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,665,000 | 0 | 1,665,000 | |
| BUILDING | 1,935,000 | 109,567 | 1,825,433 | |
| LAND | 535,000 | 0 | 535,000 | |
| BUILDING | 3,065,000 | 173,553 | 2,891,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 17,826 | 17,826 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 125 | 125 | 0 | |
| MISCELLANEOUS | 1,138 | 1,138 | 0 | |
| INSURANCE | 1,552 | 1,552 | 0 | |
| WEBSITE DESIGN | 14,750 | 14,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 5,494 | 5,494 | 0 |