| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 830 | 830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | AT COST | 9,174 | 9,792 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 18,648 | 48,550 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 7,990 | 7,988 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 5,250 | 6,367 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,762 | 11,928 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,601 | 10,064 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,380 | 11,934 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 6,435 | 8,128 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 13,488 | 14,824 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 45,165 | 43,016 |
| 097023105 BOEING COMPANY | AT COST | 5,895 | 9,466 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 7,431 | 11,133 |
| 12572Q105 CME GROUP INC | AT COST | 1,450 | 5,867 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,835 | 7,464 |
| REL119063 ROOSEVELT CNTY MT MI | AT COST | 1 | 1 |
| REL123628 "DANIELS CO., MONTAN | AT COST | 1 | 1 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 5,604 | 6,277 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 6,014 | 7,994 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 7,389 | 9,255 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 43,212 | 42,900 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 30,616 | 28,904 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 104,468 | 111,494 |
| 594918104 MICROSOFT CORP | AT COST | 12,024 | 27,296 |
| 26875P101 EOG RESOURCES, INC | AT COST | 7,324 | 5,713 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 23,413 | 47,283 |
| 922042858 VANGUARD EMERGING MA | AT COST | 77,719 | 82,093 |
| 172967424 CITIGROUP INC | AT COST | 10,445 | 11,261 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 83,749 | 81,576 |
| REL124246 "ROOSEVELT CO., MONT | AT COST | 1 | 1 |
| 037833100 APPLE COMPUTER INC C | AT COST | 7,736 | 21,918 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 9,551 | 9,945 |
| 87612E106 TARGET CORP | AT COST | 1,400 | 6,744 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 6,855 | 8,027 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 21,434 | 21,913 |
| MSL122152 CULBERTSON MT HILLSI | AT COST | 25 | 1 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,544 | 4,702 |
| 532457108 ELI LILLY & CO COM | AT COST | 4,694 | 6,326 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 7,740 | 8,305 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 58,282 | 54,624 |
| H42097107 UBS GROUP AG | AT COST | 8,464 | 5,321 |
| G5960L103 MEDTRONIC PLC | AT COST | 6,457 | 6,905 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 128,722 | 133,418 |
| 00206R102 AT & T INC | AT COST | 10,960 | 11,354 |
| G29183103 EATON CORP PLC | AT COST | 5,494 | 7,507 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 89,431 | 97,459 |
| 98978V103 ZOETIS INC | AT COST | 3,254 | 5,689 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 8,922 | 6,548 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 6,017 | 7,789 |
| 891160509 TORONTO DOMINION BK | AT COST | 7,328 | 6,991 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,073 | 4,362 |
| REL148914 WILLIAMS CO, N. DAKO | AT COST | 1 | 228,593 |
| 150870103 CELANESE CORP | AT COST | 6,276 | 10,997 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 12,292 | 14,669 |
| 254687106 WALT DISNEY CO | AT COST | 2,972 | 8,373 |
| 654106103 NIKE INC CL B | AT COST | 7,614 | 10,647 |
| 872540109 TJX COS INC NEW | AT COST | 2,010 | 4,837 |
| 11135F101 BROADCOM INC | AT COST | 6,172 | 6,218 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,511 | 28,336 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 54,428 | 56,738 |
| 02079K107 ALPHABET INC/CA | AT COST | 9,519 | 17,822 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 5,344 | 5,857 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 8,740 | 9,443 |
| 437076102 HOME DEPOT INC | AT COST | 5,198 | 7,521 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 9,915 | 10,134 |
| 907818108 UNION PACIFIC CORP | AT COST | 4,924 | 11,175 |
| 09247X101 BLACKROCK INC | AT COST | 7,212 | 8,451 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,609 | 13,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX WITHHELD | 472 | 472 | 0 | |
| ADR FEES | 15 | 15 | 0 | |
| ROYALTY EXPENSES | 7,505 | 10,574 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 44,700 | 44,700 | |
| MM FUND EARNINGS | 4 | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 105 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 487 | 487 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 309 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,351 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 163 | 163 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 332 | 332 | 0 |