| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005816 PIMCO INVT GRADE COR | AT COST | 48,018 | 51,278 |
| 46429B267 ISHARES TREASURY BON | AT COST | 65,608 | 69,001 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 27,717 | 28,089 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 2,418 | 5,139 |
| 461418162 AAM/BAHL & GAYNOR IN | AT COST | 14,683 | 15,508 |
| 64128K868 NEUBERGER BERMAN HIG | AT COST | 15,104 | 15,462 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 58,063 | 69,742 |
| 47803U640 JOHN HANCOCK III DIS | AT COST | 25,050 | 30,978 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 47,035 | 45,900 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 34,347 | 38,480 |
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 5,828 | 4,985 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 21,085 | 28,544 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 9,942 | 10,347 |
| 277902235 EATON VANCE-ATLANTA | AT COST | 15,777 | 23,227 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 29,796 | 30,600 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 19,544 | 31,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 39 | 0 | 39 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 39 | 0 | 39 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 152 | 152 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 146 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |