| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 16,360 | 0 | 0 | 16,360 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 Bathrooms and porch | 1991-11-01 | 45,137 | 43,291 | SL | 3.64 % | 1,641 | |||
| Various 24 Cedar | 1995-03-01 | 18,230 | 10,924 | SL | 2.56 % | 467 | |||
| Various | 1996-01-01 | 931 | 556 | SL | 2.56 % | 24 | |||
| Wiring | 1997-05-01 | 817 | 528 | SL | 2.56 % | 21 | |||
| Renovation 8 and 9 | 1997-04-01 | 2,098 | 1,219 | SL | 2.56 % | 54 | |||
| Boiler | 1997-04-01 | 1,484 | 818 | SL | 2.56 % | 38 | |||
| Renovation 8 and 9 | 1997-03-01 | 4,134 | 2,288 | SL | 2.56 % | 106 | |||
| Wallpaper | 1997-02-01 | 301 | 171 | SL | 2.56 % | 8 | |||
| Cabinets in kitchen | 1998-09-01 | 1,500 | 1,254 | SL | 2.56 % | 38 | |||
| New kitchen | 1998-10-01 | 6,079 | 3,061 | SL | 2.56 % | 156 | |||
| Storm Window | 1999-05-01 | 1,218 | 606 | SL | 2.56 % | 31 | |||
| All new windows | 2000-10-01 | 8,400 | 3,872 | SL | 2.56 % | 215 | |||
| Chimney | 2004-08-01 | 12,221 | 4,435 | SL | 2.56 % | 313 | |||
| Boiler | 2004-03-01 | 7,457 | 2,786 | SL | 2.56 % | 191 | |||
| Kitchen windows | 2006-02-03 | 743 | 242 | SL | 2.56 % | 19 | |||
| Garage | 2007-10-12 | 32,900 | 9,284 | SL | 39.0000 | 844 | |||
| Ramp | 2009-09-07 | 744 | 173 | SL | 39.0000 | 19 | |||
| Electrical improvements | 2010-03-19 | 2,800 | 612 | SL | 39.0000 | 72 | |||
| Laundry room renovation | 2011-04-28 | 8,705 | 1,654 | SL | 39.0000 | 223 | |||
| Outside outlet wiring | 2011-06-24 | 587 | 109 | SL | 39.0000 | 15 | |||
| Electric water heater | 2011-06-24 | 2,912 | 544 | SL | 39.0000 | 75 | |||
| Insulation for 60 Cedar | 2011-10-11 | 76,410 | 13,713 | SL | 39.0000 | 1,959 | |||
| Windows | 2012-02-22 | 888 | 151 | SL | 39.0000 | 23 | |||
| Fire Alarm System | 2012-08-08 | 7,695 | 1,215 | SL | 39.0000 | 197 | |||
| Back Porch | 2011-11-18 | 8,995 | 1,578 | SL | 39.0000 | 231 | |||
| Flooring - Room 5 | 2011-12-21 | 763 | 736 | SL | 7.0000 | 27 | |||
| Living Room Carpet | 2013-04-03 | 1,188 | 935 | SL | 7.0000 | 170 | |||
| Fireplace mantel | 2013-03-13 | 640 | 90 | SL | 39.0000 | 16 | |||
| Living room lights | 2013-04-02 | 435 | 341 | SL | 7.0000 | 62 | |||
| Chair | 2013-04-03 | 449 | 352 | SL | 7.0000 | 64 | |||
| Chair | 2013-04-26 | 329 | 255 | SL | 7.0000 | 47 | |||
| (2) Living Rm Chairs | 2013-05-10 | 628 | 487 | SL | 7.0000 | 90 | |||
| Sofa | 2013-05-27 | 749 | 571 | SL | 7.0000 | 107 | |||
| Living Room Picture | 2013-07-15 | 205 | 152 | SL | 7.0000 | 29 | |||
| Lamps | 2012-10-03 | 328 | 282 | SL | 7.0000 | 46 | |||
| Massage Table | 2013-01-17 | 270 | 221 | SL | 7.0000 | 39 | |||
| Safe Step Tub | 2013-08-06 | 9,700 | 7,161 | SL | 7.0000 | 1,386 | |||
| Dryer | 2014-07-11 | 727 | 616 | SL | 5.0000 | 111 | |||
| Grill | 2014-06-12 | 471 | 407 | SL | 5.0000 | 64 | |||
| Flooring Rm 11 | 2015-09-02 | 1,094 | 86 | SL | 39.0000 | 28 | |||
| Radiator Rm 9 | 2015-03-18 | 2,088 | 189 | SL | 39.0000 | 54 | |||
| Windows | 2015-06-01 | 2,248 | 193 | SL | 39.0000 | 58 | |||
| Windows | 2015-07-22 | 970 | 79 | SL | 39.0000 | 25 | |||
| Stairlift | 2016-10-31 | 7,502 | 2,875 | SL | 5.0000 | 1,500 | |||
| Flooring | 2017-02-08 | 2,393 | 570 | SL | 7.0000 | 342 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 27,513 | 27,513 | ||
| Furniture and Fixtures | 22,586 | 20,568 | 2,018 | |
| Machinery and Equipment | 62,778 | 57,122 | 5,656 | |
| Buildings | 324,123 | 158,369 | 165,754 | 333,300 |
| Land | 31,797 | 31,797 | 172,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 267 | 0 | 0 | 267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 512 | 512 | ||
| Bank Charges | 57 | 57 | ||
| Deminimus Equipment & Supplies | 1,599 | 1,599 | ||
| Dues & Subscriptions | 300 | 300 | ||
| Food and Supplies | 31,603 | 31,603 | ||
| Insurance | 17,480 | 17,480 | ||
| Licenses & Fees | 504 | 504 | ||
| Office Supplies | 1,500 | 1,500 | ||
| Professional Development | 836 | 836 | ||
| Residents - Allowances | 8,525 | 8,525 | ||
| Residents - Medical | 25,901 | 25,901 | ||
| Residents - Other | 15,206 | 15,206 | ||
| Residents - Supplemental Ins | 10,747 | 10,747 | ||
| Residents - Supplies | 352 | 352 | ||
| Telephone/Cable | 6,770 | 6,770 | ||
| Vehicle Expense | 1,271 | 1,271 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admissions | 214,145 | ||
| Resident Assignments | 87,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 28,503 | 28,503 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| All Other Taxes | 65 | 65 | ||
| Payroll Tax | 20,291 | 20,291 |