| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,750 | 0 | 0 | 19,750 |
| BOOKKEEPING | 16,001 | 1,600 | 1,600 | 34,151 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1999-05-27 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 1995-06-15 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE & FIXTURES | 1995-11-01 | 9,000 | 9,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2007-02-01 | 8,260 | 8,260 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2007-03-01 | 3,229 | 3,229 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DEVELOPMENT SOFTWARE | 2007-11-30 | 3,528 | 3,528 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 6 DELL OPTIPLEX 390 WORKSTATIONS | 2012-09-17 | 3,312 | 3,312 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIRING OF NEW OFFICE SPACE | 2012-10-22 | 1,388 | 1,388 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PBX PHONE SYSTEM | 2012-12-04 | 3,214 | 3,214 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL POWEREDGE SERVER | 2012-12-04 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2013-11-11 | 3,724 | 3,353 | SL | 5.000000000000 | 371 | 0 | 0 | |
| FURNITURE & FIXTURES | 2013-10-31 | 1,834 | 1,651 | SL | 5.000000000000 | 183 | 0 | 0 | |
| FILE CABINETS | 2014-05-23 | 1,247 | 623 | SL | 7.000000000000 | 178 | 0 | 0 | |
| PROJECTOR | 2014-12-17 | 617 | 432 | SL | 5.000000000000 | 123 | 0 | 0 | |
| SOFTWARE/ADOBE CREATIVE SUITE | 2015-03-19 | 1,250 | 1,042 | SL | 3.000000000000 | 35 | 0 | 0 | |
| LCD MONITOR | 2015-05-05 | 344 | 172 | SL | 5.000000000000 | 69 | 0 | 0 | |
| HP COLOR PRINTER | 2015-10-22 | 638 | 319 | SL | 5.000000000000 | 128 | 0 | 0 | |
| TV OFFICE | 2016-06-30 | 1,485 | 446 | SL | 5.000000000000 | 297 | 0 | 0 | |
| POLYCOM PHONE | 2016-06-30 | 270 | 81 | SL | 5.000000000000 | 54 | 0 | 0 | |
| HP DESKTOP | 2016-06-30 | 521 | 156 | SL | 5.000000000000 | 104 | 0 | 0 | |
| VIEWSONIC MONITOR | 2016-06-30 | 541 | 162 | SL | 5.000000000000 | 108 | 0 | 0 | |
| OFFICE CHAIRS & ASSEMBLY | 2016-07-14 | 604 | 181 | SL | 5.000000000000 | 121 | 0 | 0 | |
| WAYFAIR/SCREEN & CONFERENCE | 2016-08-10 | 1,731 | 519 | SL | 5.000000000000 | 346 | 0 | 0 | |
| A TO Z SIGNS/OFFICE SIGNAGE | 2016-09-12 | 1,533 | 328 | SL | 7.000000000000 | 219 | 0 | 0 | |
| OUTDOOR SIGN | 2017-01-12 | 1,926 | 413 | SL | 7.000000000000 | 275 | 0 | 0 | |
| 2005 TOYOTA VEHICLE | 2007-08-30 | 14,114 | 14,114 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2018-07-31 | 510 | SL | 5.000000000000 | 176 | 0 | 0 | ||
| 2017 DODGE GRAND CARAVAN | 2018-05-23 | 40,220 | SL | 5.000000000000 | 8,044 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - EQUITY | 8,151,151 | 8,151,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO - OTHER | FMV | 21,600 | 21,600 |
| VANGUARD - FIXED INCOME | FMV | 4,201,118 | 4,201,118 |
| VANGUARD - REAL ESTATE | FMV | 686,748 | 686,748 |
| VANGUARD - MONEY MARKET | FMV | 412,552 | 412,552 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PBX PHONE SYSTEM | 3,214 | 3,214 | 0 | |
| DELL POWEREDGE SERVER | 2,250 | 2,250 | 0 | |
| COMPUTER EQUIPMENT | 3,724 | 3,724 | 0 | |
| FURNITURE & FIXTURES | 1,834 | 1,834 | 0 | |
| FILE CABINETS | 1,247 | 801 | 446 | |
| PROJECTOR | 617 | 555 | 62 | |
| LCD MONITOR | 344 | 241 | 103 | |
| HP COLOR PRINTER | 638 | 447 | 191 | |
| TV OFFICE | 1,485 | 743 | 742 | |
| POLYCOM PHONE | 270 | 135 | 135 | |
| HP DESKTOP | 521 | 260 | 261 | |
| VIEWSONIC MONITOR | 541 | 270 | 271 | |
| OFFICE CHAIRS & ASSEMBLY | 604 | 302 | 302 | |
| WAYFAIR/SCREEN & CONFERENCE | 1,731 | 865 | 866 | |
| A TO Z SIGNS/OFFICE SIGNAGE | 1,533 | 547 | 986 | |
| OUTDOOR SIGN | 1,926 | 688 | 1,238 | |
| 2005 TOYOTA VEHICLE | 14,114 | 14,114 | 0 | |
| PRINTER | 510 | 176 | 334 | |
| 2017 DODGE GRAND CARAVAN | 40,220 | 8,044 | 32,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 6,605 | 0 | 0 |
| SECURITY DEPOSIT | 24,975 | 59,125 | 59,125 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 129,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES/MAINTENANCE | 16,709 | 0 | 0 | 16,709 |
| OFFICE SUPPLIES | 24,813 | 0 | 0 | 24,813 |
| MARKETING | 21,365 | 0 | 0 | 21,365 |
| INSURANCE | 15,776 | 0 | 0 | 15,776 |
| MISCELLANEOUS | 12,128 | 0 | 0 | 12,128 |
| MEDICAL TRANSPORT | 8,771 | 0 | 0 | 8,771 |
| SWCAA PROGRAM EXPENSE | 2,193 | 0 | 0 | 2,193 |
| PROGRAM DATABASE EXPENSES | 22,115 | 0 | 0 | 22,115 |
| FUNDRAISING | 21,751 | 0 | 0 | 21,751 |
| SPECIAL EVENT EXPENSES | 78,664 | 0 | 78,664 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 14,412 | 14,412 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 175,276 | 175,276 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED FET | 2,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 27,498 | 195 |
| ACCRUED EXPENSES | 0 | 33,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SPECIALIST | 15,544 | 0 | 0 | 15,544 |
| INVESTMENT MANAGEMENT FEES | 20,247 | 20,247 | 20,247 | 0 |
| PUBLICE RELATIONS CONSULTANT | 14,375 | 0 | 0 | 14,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER TAXES | 39,757 | 0 | 0 | 39,757 |
| FEDERAL EXCISE TAX | 4,950 | 0 | 0 | 0 |