| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,921 | 0 | 0 | 4,921 |
| BOOKKEEPING FEES | 2,978 | 0 | 0 | 2,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB BROKERAGE ACCT 8611 | AT COST | 1,811,950 | 2,318,509 |
| TIFF | AT COST | 7,372,737 | 6,295,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV IN PORT MEQUON SHOPPING CENTER | 1,582 | 771 | 771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 125 | 0 | 0 | 125 |
| SOFTWARE | 2,891 | 0 | 0 | 2,891 |
| DUES & SUBSCRIPTIONS | 486 | 0 | 0 | 486 |
| COMMERCIAL INSURANCE | 3,000 | 0 | 0 | 3,000 |
| WORKERS COMPENSATION | 518 | 0 | 0 | 518 |
| NON DEDUCTIBLE EXPENSE | 271 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 2,408 | 0 | 0 | 2,408 |
| POSTAGE | 1,564 | 0 | 0 | 1,564 |
| TELEPHONE/INTERNET | 2,827 | 0 | 0 | 2,827 |
| WEBSITE | 549 | 0 | 0 | 549 |
| PAYROLL EXPENSES | 535 | 0 | 0 | 535 |
| UTILITIES | 603 | 0 | 0 | 603 |
| PORT MEQUON SHOPPING CTR K-1 | 811 | 811 | 811 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBITOR FEE INCOME | 47,193 | 47,193 | 47,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTANTS | 2,240 | 0 | 0 | 2,240 |
| LEGAL FEES | 2,430 | 0 | 0 | 2,430 |
| RECRUITING | 10,335 | 0 | 0 | 10,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,955 | 0 | 0 | 8,955 |
| EXCISE TAX | 43,687 | 0 | 0 | 0 |