| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,000 | 0 | 4,000 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SMOKER - 1100 RESTAURANT | 2018-03-19 | 2,250 | SL | 7.000000000000 | 241 | 0 | 241 | ||
| SMOKER - PITMAKER LLC | 2018-06-12 | 5,640 | SL | 7.000000000000 | 470 | 0 | 470 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SMOKER - 1100 RESTAURANT | 2,250 | 241 | 2,009 | |
| SMOKER - PITMAKER LLC | 5,640 | 470 | 5,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 0 | 6,750 | 6,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & CREDIT CARD FEES | 172 | 0 | 172 | 0 |
| PUBLIC RELATIONS | 19,699 | 0 | 19,699 | 0 |
| MISCELLANEOUS EXPENSES | 5,250 | 0 | 5,250 | 0 |
| COMPUTER AND INTERNET | 120 | 0 | 120 | 0 |
| PAYROLL SERVICES | 1,537 | 0 | 1,537 | 0 |
| OFFICE EXPENSES | 464 | 0 | 464 | 0 |
| POSTAGE AND SHIPPING | 156 | 0 | 156 | 0 |
| INSURANCE | 1,175 | 0 | 1,175 | 0 |
| SPECIAL EVENT EXPENSES - AUCTION ITEMS | 4,813 | 0 | 4,813 | 0 |
| SPECIAL EVENT EXPENSES - EVENT PHYSICAL SITE CREATION | 2,350 | 0 | 2,350 | 0 |
| SPECIAL EVENT EXPENSES - FOOD, MERCHANDISE & SUPPLIES | 34,410 | 0 | 28,410 | 0 |
| SPECIAL EVENT EXPENSES - SPACE RENTALS | 31,000 | 0 | 31,000 | 0 |
| SPECIAL EVENT EXPENSES - EQUIPMENT LEASES | 68,918 | 0 | 68,918 | 0 |
| SPECIAL EVENT EXPENSES - CONTRACT LABOR | 17,492 | 0 | 17,492 | 0 |
| SPECIAL EVENT EXPENSES - SUPPLIES & DECOR | 7,716 | 0 | 7,716 | 0 |
| SPECIAL EVENT EXPENSES - LICENSES & PERMITS | 757 | 0 | 757 | 0 |
| SPECIAL EVENT EXPENSES - MUSIC | 1,650 | 0 | 1,650 | 0 |
| SPECIAL EVENT EXPENSES - SIGNAGE | 3,447 | 0 | 3,447 | 0 |
| SPECIAL EVENT EXPENSES - PARKING | 600 | 0 | 600 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 461,991 | 461,991 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 19,200 | 0 | 19,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 4,642 | 0 | 4,642 | 0 |