| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND BOOKKEEPING FEES | 15,082 | 15,082 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT/BUILDING | 2013-06-19 | 1,083,690 | 420,291 | S/L | 39.0000 | 27,787 | |||
| BUILDING | 2003-06-19 | 360,000 | 139,617 | S/L | 39.0000 | 9,231 | |||
| RESTORATION | 2003-06-19 | 28,779 | 11,162 | S/L | 39.0000 | 738 | |||
| COMPUTER 1 | 2003-06-19 | 4,174 | 4,174 | S/L | 5.0000 | ||||
| COMPUTER 2 | 2013-11-01 | 2,235 | 2,235 | S/L | 5.0000 | ||||
| FURNITURE & FIXTURES | 2003-06-19 | 67,426 | 67,426 | S/L | 7.0000 | ||||
| SECURITY SYSTEM | 2003-06-19 | 34,221 | 34,221 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-06-19 | 171,369 | 171,369 | S/L | 10.0000 | ||||
| LAND | 2003-06-19 | 40,000 | |||||||
| RESTORATION | 2005-02-01 | 47,200 | 16,337 | S/L | 39.0000 | 1,210 | |||
| BUILDING IMPROVEMENTS | 2005-07-01 | 2,650 | 2,650 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-02-01 | 19,300 | 19,300 | S/L | 10.0000 | ||||
| HVAC | 2006-02-01 | 57,145 | 57,145 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-04-27 | 174,280 | 174,280 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-06-18 | 2,900 | 2,900 | S/L | 10.0000 | ||||
| FRIEDA'S ANTIQUE & COLLECTIBLES | 2007-12-06 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 2008-02-11 | 2,460 | 2,460 | S/L | 7.0000 | ||||
| MONUMENT | 2013-10-26 | 2,000 | 533 | S/L | 15.0000 | 134 | |||
| MONUMENT | 2014-01-01 | 1,970 | 525 | S/L | 15.0000 | 132 | |||
| BUILDING IMPROVEMENTS | 2015-01-30 | 18,100 | 1,624 | S/L | 39.0000 | 464 | |||
| BUILDING IMPROVEMENTS | 2007-09-04 | 2,300 | 2,300 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-05-01 | 2,550 | 2,550 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2014-11-05 | 1,735 | 651 | S/L | 10.0000 | 173 | |||
| HEATER | 2014-11-05 | 1,600 | 591 | S/L | 10.0000 | 160 | |||
| BUILDING IMPROVEMENTS | 2015-08-01 | 17,300 | 1,331 | S/L | 39.0000 | 443 | |||
| MONUMENT | 2016-09-15 | 950 | 101 | S/L | 18.0000 | 53 | |||
| HVAC | 2017-05-23 | 4,500 | 350 | S/L | 15.0000 | 300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPDR TRUST TECHNOLOGY - XLK | 2012-01 | PURCHASE | 2018-11 | 50,925 | 20,371 | 30,554 | ||||
| SPDR S&P 500 - SPY | 2008-06 | PURCHASE | 2018-12 | 208,977 | 151,258 | 57,719 | ||||
| VANGUARD MEGA GROWTH | 2017-09 | PURCHASE | 2019-07 | 62,479 | 52,494 | 9,985 | ||||
| VANGUARD FTSE | 2008-07 | PURCHASE | 2018-08 | 59,870 | 50,990 | 8,880 | ||||
| VANGUARD FTSE | 2008-07 | PURCHASE | 2018-09 | 84,680 | 64,516 | 20,164 | ||||
| VANGUARD SMALL CAP | 2008-06 | PURCHASE | 2018-10 | 49,750 | 22,218 | 27,532 | ||||
| VANGUARD SMALL CAP | 2008-06 | PURCHASE | 2018-10 | 49,578 | 23,283 | 26,295 | ||||
| VANGUARD SMALL CAP | 2008-06 | PURCHASE | 2018-11 | 49,392 | 22,478 | 26,914 | ||||
| APPLE INC 2.1% 5/6/19 | 2017-03 | PURCHASE | 2019-05 | 40,000 | 40,000 | |||||
| CITIGROUP GLOBAL MKTS 3% 1/31/20 | 2019-01 | PURCHASE | 2019-07 | 40,000 | 40,000 | |||||
| JOHN DEERE CAP 1.95% 1/8/19 | 2018-03 | PURCHASE | 2019-01 | 75,000 | 74,967 | 33 | ||||
| PINNACLE BANK 1.95% 11/13/18 | 2018-04 | PURCHASE | 2018-11 | 50,000 | 50,000 | |||||
| ROYAL BANK OF CANADA | 2018-04 | PURCHASE | 2019-02 | 20,000 | 20,000 | |||||
| TD BANK 1.9% 12/21/18 | 2017-12 | PURCHASE | 2018-12 | 75,000 | 75,000 | |||||
| TD BANK 2.25% 12/29/18 | 2018-03 | PURCHASE | 2018-12 | 100,000 | 100,000 | |||||
| UBS AG 3% 12/28/19 | 2018-11 | PURCHASE | 2019-05 | 100,000 | 100,000 | |||||
| US TREASURIES 1.625% 1/15/18 | 2013-05 | PURCHASE | 2019-01 | 22,345 | 22,350 | -5 | ||||
| WALT DISNEY 1.65% 1/8/19 | 2018-03 | PURCHASE | 2019-01 | 75,000 | 75,000 | |||||
| SPDR S&P 500 DEC 21 190 C | 2017-05 | PURCHASE | 2018-12 | 54,693 | 54,693 | |||||
| SPDR S&P 500 APR 18 285 C | 2019-03 | PURCHASE | 2019-04 | 1,600 | 3,272 | -1,672 | ||||
| SPDR S&P 500 MAY 17 289 C | 2019-04 | PURCHASE | 2019-04 | 3,208 | 4,760 | -1,552 | ||||
| SPDR S&P 500 JULY 19 294 C | 2019-04 | PURCHASE | 2019-05 | 4,800 | 2,440 | 2,360 | ||||
| MDY JAN 18, 2019 280 CALL | 2018-12 | PURCHASE | 2018-12 | 36,713 | 20,877 | 15,836 | ||||
| SPDR MIDCAP MAY 17 283 C | 2019-02 | PURCHASE | 2019-03 | 4,275 | 2,133 | 2,142 | ||||
| APPLE INC MAY 17 185 C | 2019-03 | PURCHASE | 2019-05 | 1,689 | 8,300 | -6,611 | ||||
| APPLE INC SEP 20 195 C | 2019-04 | PURCHASE | 2019-05 | 7,375 | 4,550 | 2,825 | ||||
| VANGUARD VB APR 18 153 C | 2019-03 | PURCHASE | 2019-04 | 1,550 | 3,900 | -2,350 | ||||
| VANGUARD VB MAY 17 155 C | 2019-04 | PURCHASE | 2019-04 | 3,700 | 2,670 | 1,030 | ||||
| VANGUARD VB JUN 21 155 C | 2019-04 | PURCHASE | 2019-05 | 3,910 | 365 | 3,545 | ||||
| MGK APR 18 123 C | 2019-03 | PURCHASE | 2019-03 | 739 | 261 | 478 | ||||
| MGK APR 18 123 C | 2019-03 | PURCHASE | 2019-04 | 1,100 | 2,100 | -1,000 | ||||
| MGK JUL 19 125 C | 2019-06 | PURCHASE | 2019-07 | 2,400 | 2,400 | |||||
| QQQ MAY 17 176 C | 2019-03 | PURCHASE | 2019-04 | 4,348 | 10,270 | -5,922 | ||||
| QQQ MAY 17 176 C | 2019-03 | PURCHASE | 2019-04 | 2,174 | 5,255 | -3,081 | ||||
| QQQ JUL 19 180 C | 2019-04 | PURCHASE | 2019-07 | 9,680 | 12,955 | -3,275 | ||||
| AMAZON INC | 2017-05 | PURCHASE | 2019-03 | 25,250 | 14,968 | 10,282 | ||||
| BERSHIRE HATHAWAY INC CL A | 2018-05 | PURCHASE | 2018-10 | 33,443 | 28,695 | 4,748 | ||||
| ESSENTIAL PROP REALTY TR INC | 2018-08 | PURCHASE | 2018-11 | 14,428 | 14,731 | -303 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT - NOTE | 24,954 | 24,954 |
| APPLE INC - SENIOR NOTE | ||
| BANK OF AMERICA CORP - 2.5% 10/30/19 | 74,210 | 74,210 |
| BANK OF AMERICA CORP - 3% 6/21/22 | 39,809 | 39,809 |
| BERKSHIRE HATHAWAY ENERGY - NOTE | 15,009 | 15,009 |
| CITIGROUP GLOBAL MARKETS 4% 1/24/20 | 49,621 | 49,621 |
| CREDIT SUISSE AG | 54,791 | 54,791 |
| DISCOVER BANK 3% 9/7/21 | 50,948 | 50,948 |
| IBM 2.25% 2/19/21 | 99,939 | 99,939 |
| INTL FIN CORP | 19,865 | 19,865 |
| JOHN DEERE CAP | ||
| MORGAN STANLEY DEAN WITTER | 50,068 | 50,068 |
| NASSAU CNTY NY LOCAL ECON ASSISTANCE | 15,484 | 15,484 |
| PINNACLE NB | ||
| ROYAL BANK OF CANADA | ||
| TORONTO DOMINION BANK | ||
| TORONTO DOMINION BANK | 74,653 | 74,653 |
| TORONTO DOMINION BANK | ||
| WALT DISNEY CO. | ||
| WELLS FARGO BANK 2.45% 10/15/19 | 55,052 | 55,052 |
| WELLS FARGO BANK 2.75% 1/28/20 | 100,381 | 100,381 |
| WELLS FARGO BANK 2.65% 2/10/20 | 75,266 | 75,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CL A | 29,237 | 29,237 |
| ALPHABET CL C | 29,200 | 29,200 |
| AMAZON.COM | 29,868 | 29,868 |
| APPLE INC | 110,751 | 110,751 |
| BERKSHIRE HATHAWAY | 925,998 | 925,998 |
| BERKSHIRE HATHAWAY CL B |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES SILVER TRUST | FMV | 9,050 | 9,050 |
| POWERSHARES QQQ (INVESCO) | FMV | 662,663 | 662,663 |
| ISHARES DOW JONES US | FMV | 153,734 | 153,734 |
| SELECT SECTOR SPDR TRUST TECHNOLOGY | FMV | 61,962 | 61,962 |
| SELECT SECTOR SPDR TRUST COMMUNICATI | FMV | 56,274 | 56,274 |
| SELECT SECTOR SPDR TRUST UTILITIES | FMV | 155,577 | 155,577 |
| SPDR DOW JONES INDUSTRIAL AVE ETF | FMV | 287,651 | 287,651 |
| SPDR GOLD TR GOLD SHS | FMV | 13,987 | 13,987 |
| SPDR S&P MIDCAP | FMV | 311,394 | 311,394 |
| SPDR TR S&P 500 ETF TR | FMV | 241,247 | 241,247 |
| VANGUARD MEGA GROWTH | FMV | 1,413 | 1,413 |
| VANGUARD FTSE DEVELOPED | FMV | 84,064 | 84,064 |
| VANGUARD S&P 500 ETF | FMV | 131,111 | 131,111 |
| VANGUARD CRSP US SMALL CAP | FMV | 186,666 | 186,666 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 2,112,434 | 1,178,579 | 933,855 | 2,112,434 |
| LAND | 40,000 | 40,000 | 40,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION DIFF | 20 |
| UNREALIZED LOSS ON INVESTMENTS | 78,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 5,275 | 5,275 | ||
| ARTIST & PERFORMER FEES | 2,650 | 2,650 | ||
| FILING FEE - NYS | 275 | 275 | ||
| GARDENING , LANDSCAPING & HOR | 24,510 | 24,510 | ||
| INSURANCE | 9,179 | 9,179 | ||
| OFFICE EXPENSES | 3,776 | 3,776 | ||
| OTHER EXPENSES | 3,714 | 3,714 | ||
| PAYROLL SERVICE | 2,691 | 2,691 | ||
| PROGRAM EXPENSES | 6,271 | 6,271 | ||
| REPAIRS & MAINTENANCE | 20,385 | 20,385 | ||
| SECURITY & FIRE ALARM | 3,394 | 3,394 | ||
| TELEPHONE | 4,848 | 4,848 | ||
| UTILITIES | 19,930 | 19,930 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 2,110 | 2,110 | |
| ADMISSIONS | 127 | 127 | |
| DOOR DONATIONS | 696 | 696 | |
| FAMILY PROGRAMS | 2,036 | 2,036 | |
| HONEY SALES & GIFT SHOP | 649 | 649 | |
| OTHER | 766 | 766 | |
| PUBLIC PROGRAMS | 1,433 | 1,433 | |
| RAFFLES | 610 | 610 | |
| RENTAL (SPACE) INCOME | 1,530 | 1,530 | |
| SCHOOL PROGRAMS | 9,369 | 9,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS - SPDR DOW | 101,943 | |
| OPTIONS - SPDR S&P MIDCAP | 66,819 | |
| OPTIONS - INVESCO QQQ | 12,154 | |
| OPTIONS - APPLE | 8,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K FEES | 1,409 | 1,409 | ||
| INVESTMENT MANAGEMENT FEES | 23,575 | 23,575 | ||
| OUTSIDE CONSULTANTS | 1,280 | 1,280 | ||
| TOUR GUIDES | 5,984 | 5,984 | ||
| BEE KEEPER | 1,738 | 1,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 665 | 665 |