| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,462 | 2,170 | 17,292 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 73,431 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME INVESTMENTS | 460,590 | 468,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS | 677,111 | 784,022 |
| REAL ESTATE FUNDS | 39,838 | 42,163 |
| COMMODITIES FUNDS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT | 2,202,324 | 1,300,848 | 901,476 | 901,476 |
| LAND | 6,604 | 6,604 | 6,604 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 606,282 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0385 |
| Security Provided by Borrower | BUILDING, LAND |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 28,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING-VARIOUS | ||||
| COSTS FROM FRUNDRAISING | 2,093 | 2,093 | ||
| PASSTHROUGH DONATIONS | 200 | 200 | ||
| SUPPLIES | 2,318 | 2,318 | ||
| EXPENSES | ||||
| FOOD | 62,238 | 59,908 | 2,330 | |
| CLASSROOM MATERIALS | 12,880 | 12,880 | ||
| OFFICE EXPENSE | 13,216 | 13,216 | ||
| INSURANCE | 26,957 | 26,957 | ||
| OTHER PROGAM COSTS | 27,382 | 27,382 | ||
| STAFF EDUCATION AND ADMIN COS | 8,683 | 8,683 | ||
| OTHER EXPENSES | -400 | -400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 1,027,641 | 1,027,641 | |
| OSHKOSH SCHOOL DISTRICT - 4K | 237,682 | 237,682 | |
| STATE OF WI - YOUNGSTAR BONUS | 27,452 | 27,452 | |
| USDA FOOD PROGRAM | 33,234 | 33,234 | |
| SETTLEMENT | 22 | 22 | 22 |
| FUNDRAISING-VARIOUS | 8,522 | 8,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 41,480 | 37,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HR CONSULTING | 6,410 | 6,410 | ||
| INVESTMENT FEES | 13,044 | 13,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,845 | 1,845 |