| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,460 | 1,460 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2.0% 6/26/2022 | 50,000 | 50,450 |
| GEN ELEC 4.375% 9-16-20 | ||
| GEN ELEC CAP 4.80% 12-15-18 | ||
| GEN ELEC 4.1% 3-15-20 | ||
| GOLDMAN SACHS 4.7% 2-15-20 | 52,000 | 52,254 |
| JP MORGAN CHASE 4.4% 7-22-20 | 24,648 | 25,469 |
| BARCLAYS BANK 3.0% 10-21-18 | ||
| COLGATE PALMOLIVE 2.3% 5/3/22 | 25,124 | 25,439 |
| APPLE INC 2.4% 5-3-23 | 49,147 | 50,823 |
| ORACLE CORP | 69,572 | 70,865 |
| JOHNSON & JOHNSON 2.45% | 49,751 | 50,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 68,679 | 83,248 |
| MICROSOFT CORP | 20,411 | 104,273 |
| APPLE INC | 49,311 | 179,176 |
| BRISTOL MYERS SQUIBB CO | 24,577 | 88,743 |
| PFIZER INC | 79,787 | 116,773 |
| PRUDENTIAL FINL INC | 23,895 | 33,731 |
| MCDONALDS CORP | 62,954 | 166,400 |
| NEXTERA ENERGY INC | 6,326 | 11,650 |
| MICROCHIP TECHNOLOGY | ||
| CHEVRON CORP | 14,993 | 77,090 |
| DOMINION RESOURCES | 7,761 | 20,260 |
| DUPONT EI DE NEMOURS & CO | 6,902 | 11,837 |
| EXXONMOBIL CORP | 15,328 | 33,540 |
| ORACLE CORP | 31,306 | 55,030 |
| INTEL CORP | 73,702 | 128,825 |
| INTL BUSINESS MACHINES | 22,159 | 18,178 |
| JPMORGAN CHASE & CO | 27,175 | 135,344 |
| JOHNSON & JOHNSON | 22,763 | 48,518 |
| METLIFE INC | 34,250 | 35,370 |
| MERCK & CO | 20,444 | 117,852 |
| PEPSICO INC | 21,079 | 71,978 |
| PROCTER & GAMBLE CO | 2,619 | 96,395 |
| TARGET CORP | 8,235 | 74,837 |
| UNITED TECHNOLOGIES | 15,206 | 40,956 |
| VERIZON COMMUNICATIONS | 58,851 | 70,923 |
| WELLS FARGO & CO | 22,725 | 37,830 |
| UNION PAC | 12,647 | 40,495 |
| QUALCOMM INC | 56,062 | 76,280 |
| HONEYWELL INTERNATIONAL INC | 49,817 | 88,830 |
| MATERIALS SELECT SPDR FUND | 19,593 | 29,100 |
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 34,601 |
| SPDR S&P REGIONAL BANKING ETF | 26,029 | 52,790 |
| VANGUARD REAL ESTATE ETF | 68,473 | 88,588 |
| DISNEY WALT CO NEW | 55,654 | 65,160 |
| DOW INC COM | 3,721 | 7,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS 2.15% 4-29-21 | AT COST | 50,000 | 50,000 |
| SALLIE MAE BK 1.35% 10/17/16 | |||
| GOLDMAN SACHS BK 2.4% 1/25/19 | |||
| GOLDMAN SACHS BK 3.0% 2/1/22 | AT COST | 75,000 | 76,736 |
| GE CAP RETAIL BK 3.3% 1/31/24 | AT COST | 100,000 | 105,022 |
| DISCOVER BK 3.25% 6-18-24 | AT COST | 75,000 | 78,953 |
| SYNCHRONY BANK | AT COST | 50,000 | 50,832 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 75,321 | 75,781 |
| ISHARES RUSSELL 2000 ETF | AT COST | 48,388 | 46,915 |
| ISHARES MSCI EAFE ETF | AT COST | 163,805 | 158,134 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 106,093 | 91,958 |
| ALLY BK MIDVALE UT 3.15% 12/20 | AT COST | 50,000 | 51,462 |
| COMENITY CAP BK UTAH 2.75% 04/ | AT COST | 75,000 | 77,758 |
| COMENITY CAP BK UT 3.45% 10/30 | AT COST | 25,000 | 26,565 |
| SALLIE MAE BK 2.20% 06/21/21 | AT COST | 100,000 | 100,676 |
| WELLS FARGO BANK NATL ASSN 3.1 | AT COST | 25,000 | 26,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD INTER-TERM CORP BD | 187,538 | 187,538 | 192,516 |
| ISHARES S&P PREF ST ETF | 48,918 | 48,918 | 45,974 |
| ENTERGY ARKANSAS INC 4.875% PF | 49,980 | 49,980 | 53,430 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF ADJ | 806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 800 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,988 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 232 | 232 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |