| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,546 | 0 | 4,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH CORP STOCK PORTFOLIO | 3,790,043 | 4,526,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OWL ROCK CAPITAL CORPORATION | AT COST | 349,996 | 413,107 |
| CD BEAL BK SSB TX | AT COST | 245,000 | 245,184 |
| VANGUARD HIGH DIV YIELD ETF | AT COST | 355,935 | 358,782 |
| ISHARES RUSSELL 1000 | AT COST | 43,779 | 44,295 |
| SPDR S&P 500 ETF TRUST | AT COST | 81,914 | 82,978 |
| IQ MERGER ARBITRAGE ETF | AT COST | 72,527 | 76,148 |
| ARBITRAGE FUNDS CL I | AT COST | 247,365 | 256,303 |
| BLACKROCK GLOBAL LONG SHORT CREDIT FD | AT COST | 85,571 | 84,764 |
| CALAMOS MARKET NEUTRAL INC FD | AT COST | 237,064 | 244,773 |
| MERGER FD CL INSTL | AT COST | 237,789 | 259,332 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 103,232 | 103,455 |
| ISHARES RUSSELL MIDCAP VALUE | AT COST | 135,305 | 136,804 |
| TEMPLETON GLOBAL TOTAL RETURN | AT COST | 156,790 | 149,201 |
| AMG MGRS DOUBLINE CORE PLUS BOND | AT COST | 173,490 | 171,998 |
| LORD ABBETT SHORT DUR INC | AT COST | 115,585 | 112,983 |
| BLACKROCK STRATEGIC INC OPP PTF | AT COST | 112,190 | 112,909 |
| BLACKROCK MULTAI ASSET INC PORT | AT COST | 55,879 | 56,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 3,600 | 0 | 3,600 | |
| POSTAGE | 24 | 0 | 24 | |
| BANK CHARGES | 153 | 0 | 153 | |
| OFFICE EXPENSE | 599 | 0 | 599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 49,677 | 49,677 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,766 | 0 | 0 |