| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,000 | 17,667 | 17,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 60,008,991 | 60,008,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | FMV | 5,239,589 | 5,239,589 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 167,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSES | 592 | 0 | 0 | |
| WEBSITE/SOFTWARE | 4,275 | 2,137 | 2,138 | |
| MISCELLANEOUS | 376 | 0 | 0 | |
| INSURANCE | 901 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS | 138 | 138 | |
| REDWOOD KAIROS REAL ESTATE VALUE FUND III, LLC | -102,228 | -102,228 | |
| CAPITAL DYNAMICS | -14,109 | -14,109 | |
| REDWOOD KAIROS REAL ESTATE VALUE FUND IV, LP | -107,545 | -107,545 | |
| PORTFOLIO ADVISORS PRIVATE EQUITY FUND III LP | -9,087 | -9,087 | |
| MONTAUK TRIGUARD FUND VII LP | -59,594 | -59,594 | |
| KIMPACT EVERGREEN REAL ESTATE INVESTMENT FUND LP | -319,068 | -319,068 | |
| REDWOOD- KAIROS REAL ESTATE VALUE FUND VI, LP | -196,356 | -196,356 | |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS V, L.P. | -1,010 | -1,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 0 | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - ST. JAMES | 22,399 | 22,399 | 0 | |
| MANAGEMENT FEES - SARATOGA RESEARCH | 20,978 | 20,978 | 0 | |
| MANAGEMENT FEES - VAUGHAN NELSON | 71,155 | 71,155 | 0 | |
| MANAGEMENT FEES - FIDUCIARY MANAGEMENT | 28,102 | 28,102 | 0 | |
| MANAGEMENT FEES - BEACON POINTE | 65,238 | 65,238 | 0 | |
| MANAGEMENT FEES - SARATOGA RIM | 25,695 | 25,695 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 20,000 | 0 | 0 |