| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 5,000 | 5,000 | 0 | |
| ACCOUNTING FEES | 1,368 | 1,368 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 288,684 | 310,134 | 310,134 |
| DEPOSITS HELD IN TRUST | 3,764 | 3,732 | 3,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 4,095 | 4,095 | 0 | |
| RESIDENT MANAGER COMPENSATION | 17,441 | 17,441 | 0 | |
| OFFICE EXPENSE | 5,700 | 5,700 | 0 | |
| MANAGEMENT FEES | 9,648 | 9,648 | 0 | |
| ELECTRICITY | 2,024 | 2,024 | 0 | |
| WATER | 5,077 | 5,077 | 0 | |
| GAS | 623 | 623 | 0 | |
| CONTRACTS | 37,321 | 37,321 | 0 | |
| RUBBISH REMOVAL | 4,424 | 4,424 | 0 | |
| INSURANCE | 7,650 | 7,650 | 0 | |
| WORKERS COMPENSATION | 200 | 200 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,550 | 1,550 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 18,734 | 18,734 | 0 | |
| TELEPHONE | 2,391 | 2,391 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 37 | 37 | 0 | |
| SEWER | 858 | 858 | 0 | |
| COMPENSATION RELATED BENEFITS | 174 | 174 | 0 | |
| SUPPLIES | 304 | 304 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 3,764 | 3,732 |
| DUE TO HUD | 5,865 | 1,677 |
| PREPAID REVENUE | 0 | 227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,342 | 1,342 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 1,579 | 1,579 | 0 |