| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 5,000 | 5,000 | 0 | |
| ACCOUNTING FEES | 1,140 | 1,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED RESERVES | 191,278 | 199,082 | 199,082 |
| TENANT DEPOSITS | 787 | 788 | 788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,412 | 3,412 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 5,315 | 5,315 | 0 | |
| ELECTRICITY | 11,007 | 11,007 | 0 | |
| WATER | 15,647 | 15,647 | 0 | |
| GAS | 1,562 | 1,562 | 0 | |
| SUPPLIES | 8,858 | 8,858 | 0 | |
| CONTRACTS | 29,732 | 29,732 | 0 | |
| RUBBISH REMOVAL | 5,116 | 5,116 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 7,002 | 7,002 | 0 | |
| WORKERS COMPENSATION | 182 | 182 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| MANAGEMENT FEES | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 7,653 | 7,653 | 0 | |
| SEWER | 9,064 | 9,064 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 37 | 37 | 0 | |
| COMPENSATION RELATED BENEFITS | 145 | 145 | 0 | |
| TELEPHONE | 2,585 | 2,585 | 0 |
| Description | Amount |
|---|---|
| CONTRIBUTED CAPITAL | 38,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 2,818 | 2,602 |
| TENANT SECURITY DEPOSITS | 787 | 788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 894 | 894 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 910 | 910 | 0 |