| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 684 | 684 | 0 | |
| AUDITING FEE | 5,000 | 5,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 1,261 | 1,390 | 1,390 |
| REPLACEMENT RESERVES | 18,832 | 13,860 | 13,860 |
| RESIDUAL RECEIPTS | 1,500 | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 2,047 | 2,047 | 0 | |
| RESIDENT MANAGER COMPENSATION | 5,741 | 5,741 | 0 | |
| ELECTRICITY | 429 | 429 | 0 | |
| WATER | 5,563 | 5,563 | 0 | |
| GAS | 205 | 205 | 0 | |
| CONTRACTS | 20,143 | 20,143 | 0 | |
| RUBBISH REMOVAL | 2,846 | 2,846 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 7,062 | 7,062 | 0 | |
| WORKERS COMPENSATION | 72 | 72 | 0 | |
| MANAGEMENT FEE | 6,063 | 6,063 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,535 | 1,535 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 4,916 | 4,916 | 0 | |
| OFFICE EXPENSE | 626 | 626 | 0 | |
| COMPENSATION RELATED BENEFITS | 87 | 87 | 0 | |
| SUPPLIES | 218 | 218 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 1,261 | 1,390 |
| PREPAID REVENUE | 18 | 224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 563 | 563 | 0 | |
| PROPERTY TAXES | 4,018 | 4,018 | 0 |